investorscraft@gmail.com

Intrinsic ValueReal Matters Inc. (REAL.TO)

Previous Close$6.22
Intrinsic Value
Upside potential
Previous Close
$6.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Real Matters Inc. operates at the intersection of technology and financial services, specializing in mortgage lending and insurance solutions across Canada and the United States. The company’s core revenue model is built on providing appraisal, title, and closing services under its Solidifi brand, while its iv3 brand caters to property and casualty insurers with inspection services. Additionally, Real Matters monetizes its proprietary software platforms through subscription fees, offering lenders and agencies streamlined workflow tools. Positioned in the competitive software application sector, the company differentiates itself through a network-driven approach, leveraging technology to enhance efficiency in real estate transactions. Its dual-market presence in North America provides diversification, though it remains exposed to cyclical housing market trends. Real Matters’ ability to integrate data analytics with operational execution strengthens its value proposition in an industry increasingly reliant on digital transformation.

Revenue Profitability And Efficiency

Real Matters reported revenue of CAD 172.7 million for the period, with net income marginal at CAD 18,000, reflecting tight profitability in a challenging operating environment. Operating cash flow stood at CAD 5.4 million, supported by disciplined capital expenditures of CAD -259,000, indicating prudent cost management. The diluted EPS of CAD 0.0002 underscores minimal earnings power under current market conditions.

Earnings Power And Capital Efficiency

The company’s capital efficiency is constrained by low net income, though its subscription-based software offerings may provide higher-margin recurring revenue over time. With operating cash flow covering minimal debt obligations, Real Matters retains flexibility but faces pressure to scale profitability amid fluctuating demand in mortgage and insurance sectors.

Balance Sheet And Financial Health

Real Matters maintains a solid liquidity position with CAD 49.1 million in cash and equivalents against modest total debt of CAD 2.8 million, suggesting a low-leverage profile. The absence of significant debt maturities near-term supports financial stability, though reinvestment in technology and network expansion will be critical to sustain competitiveness.

Growth Trends And Dividend Policy

Growth is tied to housing market activity and adoption of its tech-enabled services, with no dividends currently paid, reflecting a reinvestment strategy. The company’s performance is cyclical, reliant on refinancing and purchase volumes, which have been subdued in recent periods due to higher interest rates.

Valuation And Market Expectations

At a market cap of CAD 427 million and a beta of 1.09, Real Matters trades with moderate volatility, aligning with sector peers. Investors likely price in recovery potential in housing transactions, though near-term earnings visibility remains limited.

Strategic Advantages And Outlook

Real Matters’ integrated platform and established network in North America provide a foundation for scalability, but execution risks persist. The outlook hinges on mortgage market recovery and successful software monetization, with technology investments key to long-term differentiation.

Sources

Company filings, Toronto Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount