investorscraft@gmail.com

Intrinsic ValueReal Estate Credit Investments Limited (RECI.L)

Previous Close£124.00
Intrinsic Value
Upside potential
Previous Close
£124.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Real Estate Credit Investments Limited (RECI) is a Guernsey-domiciled closed-ended fund specializing in fixed-income securities, primarily asset-backed securities (ABS), across global markets. Managed by Cheyne Capital, the fund focuses on generating returns through structured credit investments, leveraging coupon payments and cash flows relative to underlying credit quality. Its strategy targets risk-adjusted yields in niche segments of the real estate debt market, offering investors exposure to diversified, collateralized credit instruments. RECI operates in the competitive asset management sector, distinguishing itself through a concentrated focus on real estate-linked ABS, a segment with limited pure-play public vehicles. The fund’s market position is bolstered by Cheyne Capital’s expertise in credit analysis and structured finance, enabling access to off-market opportunities. While smaller in scale compared to broad fixed-income funds, RECI’s specialization provides a unique value proposition for investors seeking tailored exposure to real estate debt with lower correlation to traditional equity markets.

Revenue Profitability And Efficiency

In FY 2024, RECI reported revenue of 31.1m GBp and net income of 21.9m GBp, reflecting a robust net margin of approximately 70%. The absence of capital expenditures underscores its asset-light model, while operating cash flow of 96.8m GBp indicates strong liquidity generation from its portfolio. The fund’s efficiency is further evidenced by its ability to convert revenue into earnings at a high rate.

Earnings Power And Capital Efficiency

RECI’s diluted EPS of 0.0955 GBp demonstrates its earnings capacity relative to its share base. The fund’s focus on structured credit yields stable cash flows, supported by a debt-to-equity ratio of approximately 0.13 (based on total debt of 23.8m GBp and market cap of 270.5m GBp), indicating conservative leverage and efficient capital deployment.

Balance Sheet And Financial Health

The fund maintains a solid liquidity position with 18.3m GBp in cash and equivalents against 23.8m GBp of total debt, suggesting manageable leverage. Its balance sheet is structured to support ongoing distributions, with no significant capex demands. The absence of operational liabilities beyond debt highlights a streamlined financial structure.

Growth Trends And Dividend Policy

RECI’s dividend of 12 GBp per share aligns with its income-focused mandate, offering a yield reflective of its credit portfolio’s performance. Growth is tied to portfolio expansion and credit spread dynamics, with limited visibility into organic scalability due to its niche focus. The fund’s strategy prioritizes income stability over aggressive capital appreciation.

Valuation And Market Expectations

Trading at a market cap of 270.5m GBp, RECI’s valuation reflects its specialized credit exposure and income profile. Its low beta (0.32) suggests relative insulation from broader equity volatility, though this may also limit upside during risk-on markets. Investors likely price the fund for yield sustainability rather than growth.

Strategic Advantages And Outlook

RECI’s key advantage lies in Cheyne Capital’s credit selection expertise and access to structured opportunities. The fund is well-positioned in a rising-rate environment where credit spreads may widen, but its outlook depends on real estate market stability and ABS liquidity. Its conservative leverage and focus on collateralized assets provide downside resilience.

Sources

Company description, financials, and market data provided by user; additional context inferred from industry norms for asset-backed securities funds.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount