Data is not available at this time.
Research Frontiers Incorporated operates in the advanced materials and technology licensing sector, specializing in smart glass solutions. The company’s core revenue model revolves around licensing its proprietary suspended particle device (SPD) technology, which enables dynamic light control in windows, mirrors, and other applications. This positions REFR as a niche player in the growing smart glass market, serving industries such as automotive, aerospace, and architectural glass. The company’s intellectual property-driven approach differentiates it from traditional manufacturers, allowing it to generate royalties without heavy capital expenditures. However, its market penetration remains limited compared to larger competitors, reflecting challenges in scaling adoption. REFR’s success hinges on broader industry adoption of smart glass technologies and strategic partnerships to expand its licensee base.
Research Frontiers reported revenue of $1.34 million for the period, with a net loss of $1.31 million, reflecting ongoing challenges in scaling its licensing model. The diluted EPS of -$0.04 underscores persistent unprofitability, while operating cash flow of -$788,819 indicates significant cash burn. Capital expenditures were minimal at -$1,623, consistent with its asset-light licensing strategy.
The company’s earnings power remains constrained by limited royalty income and high operating costs relative to revenue. With negative net income and operating cash flow, capital efficiency is suboptimal, though the licensing model avoids heavy fixed investments. The focus on intellectual property monetization offers scalability if adoption accelerates, but current metrics reflect underutilized potential.
Research Frontiers holds $1.99 million in cash and equivalents against $1.30 million in total debt, providing a modest liquidity cushion. However, consistent operating losses and negative cash flow raise concerns about long-term sustainability without additional funding or revenue growth. The balance sheet reflects a lean structure but lacks significant tangible assets.
Growth trends are muted, with revenue stagnation and persistent losses. The company does not pay dividends, reinvesting minimal cash flows into operations. Future growth depends on expanding its licensee network and broader smart glass adoption, though near-term catalysts are unclear.
The market likely prices REFR as a speculative play on smart glass adoption, with valuation driven by intellectual property potential rather than current financials. The lack of profitability and limited revenue base suggest high risk, with investors betting on future licensing breakthroughs.
Research Frontiers’ key advantage lies in its patented SPD technology, offering differentiation in a nascent market. However, the outlook remains uncertain due to slow adoption and competitive pressures. Strategic partnerships or licensing deals could improve traction, but execution risks persist.
Company filings (10-K), CIK 0000793524
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |