Data is not available at this time.
Regulus Resources Inc. operates as a mineral exploration company focused on the discovery and development of copper-gold-silver deposits, positioning itself within the critical minerals sector essential for global electrification and decarbonization trends. The company's core revenue model is entirely exploration-driven, relying on capital markets funding to advance its projects through various development stages with the ultimate objective of proving sufficient mineral resources to attract acquisition by major mining companies or advance toward production. Its flagship AntaKori project, comprising 20 concessions across 438 hectares in Peru's prolific Yanacocha-Hualgayoc mining district, represents a significant asset in a world-class geological setting known for large-scale porphyry deposits. Regulus maintains a strategic focus on jurisdictional safety and technical excellence, leveraging Peru's established mining infrastructure and skilled workforce while navigating the complex regulatory environment of a leading mining jurisdiction. The company competes in the highly speculative junior exploration segment, where success depends on technical execution, capital allocation efficiency, and the ability to demonstrate increasing project value through systematic exploration programs that de-risk assets and expand resource estimates.
As a pre-revenue exploration company, Regulus generated no operating revenue during the period, reflecting its developmental stage focused entirely on mineral resource definition. The company reported a net loss of CAD 4.21 million, consistent with the capital-intensive nature of mineral exploration activities where expenditures precede revenue generation by several years. Operating cash flow was negative CAD 1.71 million, while capital expenditures of CAD 3.26 million were directed toward advancing the AntaKori project through drilling and technical studies.
Regulus demonstrates no current earnings power given its pre-production status, with diluted earnings per share of negative CAD 0.0338. Capital efficiency is measured through exploration success metrics rather than traditional financial returns, with expenditures focused on increasing the understood value of mineral resources. The company's ability to allocate limited capital toward high-potential exploration targets represents its primary measure of operational effectiveness at this development stage.
The company maintains a debt-free balance sheet with cash and equivalents of CAD 13.35 million, providing runway for continued exploration activities. With no debt obligations and substantial cash reserves relative to its annual burn rate, Regulus exhibits strong financial health for an exploration-stage company. This conservative capital structure minimizes financial risk while allowing focused investment in technical programs designed to increase project valuation.
Growth is measured through resource expansion and technical de-risking rather than financial metrics, with the AntaKori project representing the sole value driver. The company maintains no dividend policy, consistent with its developmental stage where all available capital is reinvested into exploration activities. Future value creation depends entirely on successful resource definition and potential partnership or acquisition opportunities that could monetize the project's exploration upside.
The market capitalization of approximately CAD 288.6 million reflects investor expectations for the AntaKori project's potential rather than current financial performance. The low beta of 0.37 suggests the stock trades with lower volatility than the broader market, potentially indicating specialized investor base focused on long-term exploration outcomes. Valuation is entirely driven by speculative assessment of mineral potential and development timeline rather than conventional financial metrics.
Regulus's strategic position is defined by its 100% ownership of the AntaKori project in a proven mining district, providing exposure to copper demand growth driven by global electrification trends. The outlook remains contingent on exploration success, permitting advancements, and commodity price movements that influence project economics. The company's future depends on its ability to systematically de-risk the asset while maintaining financial flexibility to fund critical path activities toward potential development decisions.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |