investorscraft@gmail.com

Intrinsic ValueRichardson Electronics, Ltd. (RELL)

Previous Close$12.09
Intrinsic Value
Upside potential
Previous Close
$12.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Richardson Electronics, Ltd. operates as a global provider of engineered solutions, power grid, and microwave tube technologies, serving diverse industries including healthcare, aviation, and industrial manufacturing. The company generates revenue through the design, manufacture, and distribution of high-performance electronic components and subsystems, leveraging its technical expertise to address niche markets with specialized demands. Its competitive edge lies in its ability to provide customized solutions, often where larger competitors lack the agility or focus to compete effectively. Richardson Electronics maintains a strong presence in both established and emerging markets, supported by a vertically integrated supply chain that enhances reliability and cost efficiency. The firm’s focus on high-margin, low-volume products allows it to sustain profitability despite cyclical industry pressures. Its market positioning is further reinforced by long-standing relationships with key clients and a reputation for technical excellence in critical applications.

Revenue Profitability And Efficiency

In FY 2024, Richardson Electronics reported revenue of $196.5 million, with net income of $61,000, reflecting tight margins in a competitive environment. Diluted EPS stood at $0.0042, indicating minimal earnings power. Operating cash flow was $6.5 million, while capital expenditures totaled $4.0 million, suggesting disciplined reinvestment. The company’s ability to generate positive cash flow despite modest profitability highlights operational efficiency.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $0.0042 underscores limited earnings power, likely due to high operating costs or pricing pressures. However, its operating cash flow of $6.5 million demonstrates an ability to convert revenue into cash, supporting liquidity. Capital expenditures of $4.0 million indicate moderate reinvestment, with a focus on maintaining rather than aggressively expanding capacity.

Balance Sheet And Financial Health

Richardson Electronics maintains a solid balance sheet, with $24.3 million in cash and equivalents against $2.8 million in total debt, reflecting strong liquidity. The low leverage ratio suggests financial flexibility, though the minimal net income raises questions about sustainable profitability. Shareholders’ equity remains robust, supported by prudent capital management.

Growth Trends And Dividend Policy

Revenue growth appears stagnant, with FY 2024 figures showing no significant year-over-year expansion. The company pays a dividend of $0.24 per share, signaling a commitment to returning capital despite weak earnings. This policy may appeal to income-focused investors but could strain resources if profitability does not improve.

Valuation And Market Expectations

Given its modest earnings and limited growth trajectory, Richardson Electronics is likely valued on its niche market positioning and dividend yield rather than earnings multiples. Investors may view it as a stable, low-growth holding, with valuation driven by cash flow stability rather than expansion potential.

Strategic Advantages And Outlook

The company’s technical expertise and customized solutions provide a defensible niche, but its outlook depends on improving profitability in a challenging environment. Strategic initiatives to expand high-margin product lines or reduce costs could enhance earnings power, though near-term headwinds persist.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount