Data is not available at this time.
RELX Plc operates as a global provider of information-based analytics and decision tools across professional and business sectors. The company serves four key markets: scientific, technical, and medical (STM); risk and business analytics; legal; and exhibitions. Its revenue model is subscription-driven, with recurring income from digital solutions that enhance workflow efficiency, compliance, and decision-making for professionals. RELX leverages proprietary data, AI-driven analytics, and deep domain expertise to maintain a competitive edge in highly specialized markets. The company’s diversified portfolio mitigates cyclical risks while reinforcing its leadership in data-driven solutions. RELX’s STM segment, for instance, dominates academic publishing through brands like Elsevier, while its risk analytics arm supports financial and insurance sectors with fraud detection and credit scoring tools. The legal division provides research platforms like LexisNexis, and the exhibitions business fosters B2B connections through global trade events. This multi-pronged approach ensures resilience and cross-sector growth opportunities.
RELX reported £9.43 billion in revenue for FY 2024, with net income of £1.93 billion, reflecting a robust 20.5% net margin. Operating cash flow stood at £2.61 billion, underscoring strong cash conversion. Capital expenditures were minimal at £20 million, indicating asset-light operations and high scalability of its digital platforms. The company’s efficiency is further evidenced by its ability to monetize deep datasets and maintain low incremental costs.
Diluted EPS of £1.03 demonstrates RELX’s earnings consistency, supported by high-margin subscriptions and low capital intensity. The company reinvests selectively in technology and acquisitions, prioritizing ROI-driven expansion. Its capital efficiency is evident in the high cash flow yield relative to capex, enabling sustained shareholder returns and strategic flexibility.
RELX holds £119 million in cash against £6.54 billion in total debt, reflecting a leveraged but manageable position given stable cash flows. The debt is primarily long-term, aligning with the company’s recurring revenue model. Liquidity remains adequate, with operating cash flow covering interest obligations multiple times over.
Organic growth is driven by digital adoption and cross-selling across segments. The dividend per share of £0.79306 signals a commitment to returning capital, supported by a payout ratio of approximately 77% of net income. RELX balances reinvestment with dividends, targeting mid-single-digit revenue growth annually.
The market values RELX for its defensive qualities, pricing in steady growth and high cash flow visibility. Premium multiples reflect its leadership in niche analytics markets and low cyclical exposure. Investor expectations hinge on sustained digital transformation and margin resilience.
RELX’s moat lies in its data repositories, regulatory expertise, and switching costs for clients. The outlook remains positive, with AI and analytics investments likely to deepen customer engagement. Macroeconomic headwinds are mitigated by the essential nature of its solutions, though competition in digital tools warrants monitoring.
RELX Plc FY 2024 Annual Report, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |