Data is not available at this time.
Rent the Runway operates in the fashion rental and subscription services industry, offering consumers access to designer apparel and accessories through its innovative platform. The company generates revenue primarily through subscription plans and one-time rentals, targeting fashion-conscious consumers seeking affordability and sustainability. Positioned as a disruptor in traditional retail, Rent the Runway leverages technology to streamline inventory management and logistics, differentiating itself with a scalable, asset-light model that reduces overhead while maximizing customer reach. The company competes in a niche but growing segment, capitalizing on shifting consumer preferences toward shared ownership and circular fashion economies. Its market position is bolstered by strong brand recognition and partnerships with high-end designers, though it faces challenges from both traditional retailers and emerging rental platforms.
Rent the Runway reported revenue of $306.2 million for FY 2025, reflecting its ability to monetize its subscription and rental offerings. However, the company posted a net loss of $69.9 million, indicating ongoing challenges in achieving profitability. Operating cash flow was positive at $12.9 million, but significant capital expenditures of $53.6 million highlight heavy investments in infrastructure and technology to support growth.
The company’s diluted EPS of -$18.51 underscores its current lack of earnings power, driven by high operational costs and debt servicing. Capital efficiency remains a concern, as substantial investments in logistics and inventory management have yet to translate into sustainable profitability. The asset-light model provides scalability, but margins are pressured by marketing and customer acquisition costs.
Rent the Runway’s balance sheet shows $77.4 million in cash and equivalents against total debt of $380.8 million, signaling a leveraged position. The high debt load raises liquidity concerns, though the positive operating cash flow provides some cushion. The absence of dividends aligns with the company’s focus on reinvesting cash flows into growth initiatives.
Revenue growth trends suggest market acceptance of the rental model, but profitability remains elusive. The company has not issued dividends, prioritizing expansion and operational improvements. Future growth hinges on scaling subscriber numbers and optimizing inventory turnover, though macroeconomic headwinds could impact discretionary spending on fashion rentals.
The market appears to price Rent the Runway as a high-growth, high-risk play, with valuation metrics reflecting optimism about its disruptive potential. However, persistent losses and debt levels temper expectations, requiring clear evidence of a path to profitability to justify current valuations.
Rent the Runway’s strategic advantages include its first-mover status in fashion rentals and a tech-driven platform that enhances customer experience. The outlook depends on achieving scale efficiencies and reducing customer churn. Success will require balancing growth investments with cost discipline, particularly in a competitive and capital-intensive industry.
10-K filing, investor presentations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |