Data is not available at this time.
Renalytix Plc operates in the healthcare information services sector, specializing in AI-driven diagnostic solutions for kidney diseases. Its flagship product, KidneyIntelX, integrates blood-based biomarkers, genetic data, and electronic health records to generate predictive risk scores, aiding in disease diagnosis, prognosis, and patient stratification for clinical trials. The company targets a critical niche in chronic kidney disease management, leveraging partnerships with leading institutions like Mount Sinai Health System and Atrium Health to enhance its clinical reach and credibility. Renalytix’s revenue model hinges on diagnostic testing services, licensing agreements, and collaborations with healthcare providers and pharmaceutical firms. Despite being a relatively young player, its focus on AI and precision medicine positions it at the forefront of innovation in nephrology diagnostics. However, the competitive landscape includes established diagnostic firms and emerging biotech entrants, requiring Renalytix to continuously validate its technology’s clinical utility and scalability to maintain its market position.
Renalytix reported revenue of £2.3 million for the period, reflecting its early-stage commercialization efforts. The company’s net loss of £33.5 million underscores significant investment in R&D and market penetration, with diluted EPS at -£0.31. Operating cash flow was negative £30.1 million, indicating heavy cash burn as it scales operations. Capital expenditures were negligible, suggesting a asset-light model focused on intellectual property and partnerships.
The company’s earnings power remains constrained by high operating costs and limited revenue scale. Its capital efficiency is challenged by negative cash flows and reliance on external funding. However, its AI-driven platform has potential for high-margin scalability if adoption accelerates, particularly in high-value applications like clinical trials and personalized medicine.
Renalytix holds £4.7 million in cash, with total debt of £8.5 million, reflecting a leveraged position. The absence of dividends aligns with its growth-focused strategy. With a market cap of £26.5 million, the balance sheet suggests liquidity risks if revenue growth or additional financing does not materialize to offset cash burn.
Growth is driven by expanding clinical adoption of KidneyIntelX and strategic partnerships. The company does not pay dividends, reinvesting all resources into product development and commercialization. Its high beta (1.76) reflects market sensitivity to its growth trajectory and binary outcomes in clinical validation and reimbursement pathways.
The market cap of £26.5 million implies modest expectations, pricing in execution risks. Investors likely await clearer revenue scalability and profitability milestones. The lack of EPS and negative cash flows suggest valuation is speculative, hinging on long-term potential rather than near-term fundamentals.
Renalytix’s AI-enabled diagnostics and partnerships with top-tier healthcare institutions provide a competitive edge. However, its outlook depends on securing broader insurance reimbursement, clinical validation, and reducing cash burn. Success in these areas could position it as a leader in kidney disease diagnostics, but failure to achieve commercialization scale poses existential risks.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |