Data is not available at this time.
Repsol, S.A. is a diversified energy company operating across the oil and gas value chain, with a growing focus on renewables and low-carbon solutions. The company’s integrated model spans exploration and production, refining, petrochemicals, and commercial activities, including mobility services and LNG distribution. Its renewables segment underscores its strategic pivot toward sustainable energy, with investments in wind, solar, and biofuels. Repsol holds a strong position in Europe and Latin America, leveraging its refining capacity and retail network to maintain competitive margins. The firm’s technological initiatives, such as blockchain applications and nanomaterials, highlight its commitment to innovation in energy transition. As a mid-tier global player, Repsol balances traditional hydrocarbon strengths with decarbonization ambitions, positioning itself as an adaptable operator in a shifting energy landscape. Its diversified revenue streams mitigate sector volatility, while its focus on efficiency and sustainability aligns with long-term regulatory and consumer trends.
Repsol reported EUR 57.1 billion in revenue for the period, with net income of EUR 1.76 billion, reflecting the cyclical pressures of the oil and gas sector. Operating cash flow stood at EUR 4.97 billion, supported by robust refining margins and trading activities. Capital expenditures of EUR 4.73 billion indicate sustained investment in both traditional and renewable energy projects, balancing growth with fiscal discipline.
The company’s diluted EPS of EUR 1.43 demonstrates moderate earnings power amid volatile commodity markets. Repsol’s integrated operations provide cost synergies, while its renewables segment contributes incremental returns. Debt management remains prudent, with EBITDA coverage sufficient to support ongoing investments in energy transition initiatives.
Repsol maintains a solid liquidity position, with EUR 4.76 billion in cash and equivalents against total debt of EUR 12.19 billion. The balance sheet reflects a manageable leverage ratio, supported by stable cash flows from downstream operations. The company’s financial flexibility is adequate to navigate cyclical downturns and fund strategic projects.
Repsol’s growth strategy emphasizes renewables and decarbonization, complementing its core hydrocarbon business. The firm paid a dividend of EUR 1 per share, signaling commitment to shareholder returns despite reinvestment needs. Future growth will hinge on execution in low-carbon energy and efficiency gains in traditional segments.
With a market cap of EUR 13.3 billion and a beta of 0.72, Repsol trades at a discount to larger peers, reflecting its regional focus and mid-scale operations. Investors likely price in modest growth expectations, balanced by the firm’s dividend yield and energy transition potential.
Repsol’s integrated model and early mover stance in renewables provide strategic differentiation. The company is well-positioned to capitalize on Europe’s energy transition, though hydrocarbon volatility remains a near-term challenge. Execution in renewables and cost efficiency will be critical to long-term value creation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |