investorscraft@gmail.com

Intrinsic ValueReitmans (Canada) Limited (RET-A.V)

Previous Close$2.22
Intrinsic Value
Upside potential
Previous Close
$2.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Reitmans (Canada) Limited operates as a specialty retailer focused on women's apparel, with additional offerings for men, serving the Canadian market through a dual-channel strategy of physical stores and e-commerce. The company maintains a portfolio of distinct brands, including its flagship Reitmans chain, Penningtons catering to plus-size women, and RW&CO. targeting a more contemporary, fashion-forward demographic. This multi-brand approach allows Reitmans to address diverse customer segments and occasions, from everyday wear to career and casual styles, within the highly competitive Canadian apparel retail sector. Its extensive network of 404 stores provides a significant physical footprint, while its e-commerce platform ensures a modern, omnichannel shopping experience. The company's market position is that of a well-established, mid-market retailer with deep-rooted brand recognition, competing against both large-scale department stores and smaller, niche fashion boutiques.

Revenue Profitability And Efficiency

For the fiscal year, Reitmans generated revenue of CAD 773.8 million, achieving a net income of CAD 12.1 million, which translates to a net profit margin of approximately 1.6%. The company demonstrated strong cash generation from operations, reporting CAD 104.3 million, significantly exceeding its capital expenditures of CAD 31.2 million. This indicates efficient management of its working capital and the ability to fund its store network and digital initiatives from core business activities.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CAD 0.24, reflecting its earnings power on a per-share basis. The substantial operating cash flow relative to net income suggests healthy earnings quality, with non-cash charges being a minor factor. Capital expenditures were directed towards maintaining and modernizing its retail and e-commerce platforms, with the positive free cash flow indicating the business can self-fund its growth and operational needs without relying on external financing.

Balance Sheet And Financial Health

Reitmans maintains a robust liquidity position with cash and equivalents of CAD 158.1 million. Total debt is reported at CAD 155.4 million, resulting in a net cash position. This strong balance sheet provides significant financial flexibility to navigate market cycles, invest in strategic initiatives, and withstand potential economic downturns. The company's financial health appears solid, with ample liquidity to meet its obligations.

Growth Trends And Dividend Policy

The provided data does not include historical figures to assess revenue or profit growth trends. The company currently maintains a dividend policy of CAD 0.00 per share, indicating that capital is being retained for reinvestment into the business, debt reduction, or other corporate purposes rather than being distributed to shareholders at this time.

Valuation And Market Expectations

With a market capitalization of approximately CAD 103.2 million, the company trades at a significant discount to its annual revenue. The beta of 0.32 suggests the stock has historically been less volatile than the broader market, which may reflect its established but mature market position. The current valuation implies a cautious market outlook regarding future growth prospects or profitability expansion.

Strategic Advantages And Outlook

Reitmans' key strategic advantages include its long-standing brand heritage, a extensive physical store network that provides a tangible presence, and a diversified multi-brand portfolio that mitigates fashion risk. The outlook will depend on its ability to successfully execute its omnichannel strategy, manage inventory effectively in a competitive retail environment, and adapt to evolving consumer preferences. Its strong balance sheet provides a crucial buffer to execute these strategies effectively.

Sources

Company Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount