investorscraft@gmail.com

Intrinsic ValueReitmans (Canada) Limited (RET.V)

Previous Close$2.43
Intrinsic Value
Upside potential
Previous Close
$2.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Reitmans (Canada) Limited operates as a specialty retailer of women's apparel across Canada, with a focused presence in the competitive value-oriented fashion segment. The company generates revenue through both physical retail stores and a growing e-commerce platform, targeting mainstream consumers with its three distinct banners: Reitmans for contemporary women's wear, Penningtons for plus-size apparel, and RW&CO. offering modern career and casual wear. This multi-brand strategy allows Reitmans to capture different customer demographics within the broader women's apparel market while maintaining operational efficiencies in sourcing and distribution. The company's market position is that of a domestic leader with significant brand recognition, though it faces intense competition from both large-scale department stores and fast-fashion retailers. Its physical footprint of approximately 400 stores provides a crucial omnichannel foundation, but requires careful management of lease obligations and store productivity in an evolving retail landscape where digital channels are increasingly important.

Revenue Profitability And Efficiency

For the fiscal year, Reitmans generated revenue of CAD 773.8 million, achieving a net income of CAD 12.1 million. The company demonstrated solid cash generation with operating cash flow of CAD 104.3 million, significantly exceeding its net income, indicating strong working capital management. Capital expenditures of CAD 31.2 million suggest ongoing investments in store refreshes and digital capabilities. The modest net profit margin reflects the competitive pressures and operating leverage inherent in the apparel retail sector.

Earnings Power And Capital Efficiency

The company reported diluted earnings per share of CAD 0.24, translating its revenue base into shareholder returns. The substantial operating cash flow relative to earnings highlights efficient collection cycles and inventory management. The capital expenditure program appears disciplined, focused on maintaining the store network and enhancing the omnichannel experience rather than aggressive expansion, which aligns with the current market environment for brick-and-mortar retail.

Balance Sheet And Financial Health

Reitmans maintains a robust liquidity position with cash and equivalents of CAD 158.1 million. Total debt stands at CAD 155.4 million, resulting in a net cash-positive position when viewed narrowly. This strong balance sheet provides a significant buffer against market volatility and supports operational flexibility. The company's financial health appears stable, with ample liquidity to fund operations and strategic initiatives without immediate external financing needs.

Growth Trends And Dividend Policy

The company's current strategy does not include a dividend, as evidenced by a dividend per share of zero, opting instead to reinvest capital into the business. Growth is likely focused on optimizing the existing store portfolio, enhancing e-commerce penetration, and driving same-store sales improvements. The lack of a dividend reinforces a focus on internal reinvestment and balance sheet strength rather than direct income returns to shareholders at this stage.

Valuation And Market Expectations

With a market capitalization of approximately CAD 103 million, the market values the company at a significant discount to its annual revenue. The beta of 0.32 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its established market position and stable, though competitive, business model. The valuation implies modest growth expectations and a focus on the company's ability to sustain profitability in a challenging retail climate.

Strategic Advantages And Outlook

Reitmans' key advantages include its long-standing brand heritage, a multi-banner strategy that diversifies customer reach, and a strong balance sheet. The outlook is contingent on successfully navigating the shift to omnichannel retail, managing inflationary cost pressures, and differentiating its product assortment in a crowded market. The company's financial stability provides a foundation for measured adaptation, but success will depend on executing a clear strategy for relevance in modern apparel retail.

Sources

Company FilingsPublic Market Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount