investorscraft@gmail.com

Intrinsic ValueReynolds Consumer Products Inc. (REYN)

Previous Close$23.03
Intrinsic Value
Upside potential
Previous Close
$23.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Reynolds Consumer Products Inc. operates as a leading manufacturer and marketer of household products, primarily in the food storage, cooking, and waste management segments. The company’s core offerings include Reynolds Wrap aluminum foil, Hefty waste bags, and other branded consumer goods, serving both retail and institutional markets. With a strong presence in North America, Reynolds leverages its well-established brands, extensive distribution network, and innovation-driven product development to maintain competitive positioning in a mature but stable industry. The company’s revenue model relies on volume-driven sales, pricing strategies, and cost efficiencies, supported by long-term relationships with major retailers. Its market leadership in key categories provides resilience against private-label competition, though it faces margin pressures from raw material volatility and shifting consumer preferences toward sustainability. Reynolds continues to invest in product differentiation and operational improvements to sustain its market share and profitability.

Revenue Profitability And Efficiency

Reynolds reported revenue of $3.70 billion for the period, with net income of $352 million, reflecting a net margin of approximately 9.5%. The company generated $489 million in operating cash flow, underscoring strong cash conversion from operations. Despite no disclosed capital expenditures, Reynolds maintains a disciplined approach to cost management, supporting stable profitability in a competitive environment.

Earnings Power And Capital Efficiency

Diluted EPS stood at $1.67, demonstrating the company’s ability to translate top-line performance into shareholder returns. With no capital expenditures reported, Reynolds appears to prioritize maintaining existing operations over aggressive expansion, focusing on optimizing its asset base for sustained earnings generation.

Balance Sheet And Financial Health

Reynolds carries $1.78 billion in total debt, with no reported cash reserves, indicating a leveraged balance sheet. The absence of disclosed cash equivalents raises questions about liquidity, though robust operating cash flow may mitigate near-term refinancing risks. Investors should monitor debt serviceability amid potential interest rate fluctuations.

Growth Trends And Dividend Policy

The company’s dividend payout of $0.92 per share suggests a commitment to returning capital to shareholders, supported by stable cash flows. Growth prospects appear tempered by industry maturity, though Reynolds may explore incremental innovation and efficiency gains to drive modest top-line expansion.

Valuation And Market Expectations

With a market capitalization implied by its share count and current trading multiples, Reynolds’ valuation likely reflects its steady but low-growth profile. Investors may weigh its reliable cash flows against limited upside from sector headwinds and competitive pressures.

Strategic Advantages And Outlook

Reynolds benefits from entrenched brand equity and distribution scale, providing a defensive posture in its core markets. However, the company must navigate raw material cost volatility and sustainability trends to preserve margins. Strategic initiatives around product innovation and cost optimization will be critical to maintaining its market position over the long term.

Sources

Company filings, CIK 0001786431

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount