investorscraft@gmail.com

Intrinsic ValueResideo Technologies, Inc. (REZI)

Previous Close$38.07
Intrinsic Value
Upside potential
Previous Close
$38.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Resideo Technologies, Inc. operates in the smart home and energy management sectors, providing products and solutions that enhance residential and commercial comfort, security, and efficiency. The company generates revenue through a diversified portfolio, including thermostats, security systems, and air quality solutions, sold under brands like Honeywell Home and First Alert. Resideo serves a broad customer base, including DIY consumers, professional installers, and original equipment manufacturers (OEMs), leveraging its strong distribution network and technological expertise. The company holds a competitive position in the growing smart home market, benefiting from increasing demand for energy-efficient and connected solutions. Its integration of hardware, software, and services allows Resideo to offer end-to-end solutions, differentiating it from pure-play product vendors. The company’s market positioning is further strengthened by its legacy ties to Honeywell, providing brand recognition and trust in a rapidly evolving industry.

Revenue Profitability And Efficiency

Resideo reported revenue of $6.76 billion for FY 2024, with net income of $116 million, reflecting a net margin of approximately 1.7%. The company generated $444 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures were $80 million, indicating disciplined investment in growth and maintenance. The diluted EPS of $0.61 suggests modest profitability relative to its revenue scale, with room for margin improvement.

Earnings Power And Capital Efficiency

Resideo’s earnings power is supported by its recurring revenue streams from service and subscription offerings, though product sales dominate its income. The company’s capital efficiency is evident in its operating cash flow, which significantly exceeds net income, highlighting effective working capital management. However, its return on invested capital (ROIC) may be constrained by higher debt levels, requiring careful balance between growth and leverage.

Balance Sheet And Financial Health

Resideo’s balance sheet shows $692 million in cash and equivalents against total debt of $2.03 billion, indicating a leveraged but manageable position. The company’s liquidity appears adequate, with operating cash flow covering interest obligations. The absence of dividends suggests a focus on debt reduction or reinvestment, aligning with its growth strategy in smart home technologies.

Growth Trends And Dividend Policy

Resideo’s growth is tied to the expanding smart home market, with increasing adoption of IoT devices driving demand. The company has not declared dividends, prioritizing capital allocation toward innovation and market expansion. Historical trends suggest moderate revenue growth, though profitability metrics remain under pressure from competitive dynamics and input cost volatility.

Valuation And Market Expectations

Resideo’s valuation reflects its position in a high-growth but competitive industry. The market likely prices in expectations for margin expansion and market share gains, though execution risks persist. Comparables analysis would be essential to contextualize its P/E and EV/EBITDA multiples relative to peers in the smart home and energy management sectors.

Strategic Advantages And Outlook

Resideo’s strategic advantages include its strong brand portfolio, distribution network, and integrated solutions approach. The outlook hinges on its ability to innovate and scale profitably in a fragmented market. Macro trends like energy efficiency and home automation tailwinds support long-term growth, but near-term challenges include supply chain stability and competitive pricing pressures.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount