investorscraft@gmail.com

Intrinsic ValueRegions Financial Corporation (RF)

Previous Close$27.16
Intrinsic Value
Upside potential
Previous Close
$27.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Regions Financial Corporation operates as a regional bank holding company, providing a broad range of banking, wealth management, and financial services primarily in the Southern and Midwestern United States. The company generates revenue through interest income from loans and securities, fee-based services, and wealth management solutions. Its core offerings include commercial and retail banking, mortgage lending, and capital markets services, catering to individuals, businesses, and institutional clients. Regions Financial maintains a strong regional presence, leveraging its extensive branch network and digital platforms to serve a diverse customer base. The bank competes in a highly fragmented industry, differentiating itself through localized customer service, competitive pricing, and a focus on middle-market commercial clients. Its market position is bolstered by a balanced loan portfolio and disciplined risk management, positioning it as a stable player in the regional banking sector. The company’s strategic emphasis on digital transformation and operational efficiency further enhances its ability to compete with larger national banks while maintaining a community-oriented approach.

Revenue Profitability And Efficiency

Regions Financial reported revenue of $7.11 billion for FY 2024, with net income of $1.89 billion, reflecting a robust net margin of approximately 26.6%. Diluted EPS stood at $1.93, demonstrating solid earnings power. Operating cash flow was $1.60 billion, while capital expenditures totaled $146 million, indicating efficient capital deployment. The company’s profitability metrics highlight its ability to generate stable returns amid a competitive banking environment.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by a diversified revenue mix, with interest income and fee-based services contributing to stable cash flows. Regions Financial’s capital efficiency is evident in its disciplined expense management and prudent loan underwriting, which mitigate risk while sustaining profitability. The bank’s ability to maintain healthy net interest margins and low credit costs underscores its operational resilience.

Balance Sheet And Financial Health

Regions Financial maintains a strong balance sheet, with cash and equivalents of $10.71 billion and total debt of $6.49 billion. The company’s liquidity position is robust, supported by a well-capitalized structure and conservative leverage ratios. Its asset quality remains sound, with manageable non-performing assets, reflecting effective credit risk management and a stable financial footing.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth in earnings, driven by loan portfolio expansion and fee income diversification. Regions Financial’s dividend policy is shareholder-friendly, with a dividend per share of $1.09, reflecting a commitment to returning capital. Future growth is expected to be supported by regional economic trends and strategic investments in digital banking capabilities.

Valuation And Market Expectations

Regions Financial trades at a valuation reflective of its regional banking peers, with market expectations centered on steady earnings growth and disciplined capital allocation. The bank’s price-to-earnings ratio and dividend yield align with industry norms, suggesting a balanced risk-reward profile for investors seeking exposure to the regional banking sector.

Strategic Advantages And Outlook

Regions Financial’s strategic advantages include its strong regional footprint, diversified revenue streams, and focus on digital innovation. The outlook remains positive, with opportunities for growth in commercial lending and wealth management. However, macroeconomic factors such as interest rate fluctuations and regulatory changes could influence performance. The company is well-positioned to navigate these challenges while delivering sustainable returns.

Sources

10-K, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount