Data is not available at this time.
Eurazeo SE is a diversified private equity and venture capital firm with a global footprint, specializing in growth capital, leveraged buyouts, and investments in mid-market to large companies. The firm operates across multiple sectors, with a strong focus on digital transformation-driven industries such as smart cities, fintech, consumer brands, and real estate. Its investment strategy targets differentiated concepts with global growth potential, typically deploying between €10 million and €800 million per transaction, often acquiring majority or minority stakes. Eurazeo’s sector-agnostic approach allows it to capitalize on emerging trends in mobility, e-commerce, and lifestyle shifts, while its geographic diversification spans Europe, North America, and Asia. The firm’s real estate investments focus on restructuring large properties and development projects in Western Europe. With a disciplined investment horizon of five to seven years, Eurazeo exits through sales to strategic buyers, financial investors, or IPOs. Its market position is reinforced by a selective upstream sourcing strategy and co-investment partnerships for larger transactions.
Eurazeo reported revenue of €380.8 million for the period, though net income stood at a loss of €429.8 million, reflecting challenges in portfolio valuations or exits. The diluted EPS of -€5.95 and negative operating cash flow of €7.0 million suggest near-term pressure on profitability. Capital expenditures of €18.2 million indicate moderate reinvestment activity, though the firm’s focus remains on optimizing its asset portfolio.
The firm’s negative net income and EPS highlight cyclical pressures in its private equity holdings, likely tied to market volatility or unrealized losses. However, its ability to deploy capital across diverse sectors and geographies underscores long-term earnings potential. The investment cap of 10–15% of net asset value per transaction ensures risk diversification, while co-investments mitigate large-scale exposure.
Eurazeo’s balance sheet shows €90.4 million in cash and equivalents against total debt of €1.43 billion, indicating leveraged operations typical for private equity firms. The debt level is manageable given its diversified asset base and long-term investment horizon, but liquidity metrics warrant monitoring given negative operating cash flow.
Despite recent losses, Eurazeo maintains a dividend payout of €2.65 per share, signaling confidence in its long-term cash generation. Growth is driven by sectoral trends like digitalization and sustainable urban development, with exits from mature investments likely to bolster future returns. The firm’s five-to-seven-year holding period aligns with cyclical recovery opportunities.
With a market cap of €4.39 billion and a beta of 1.31, Eurazeo’s valuation reflects higher volatility tied to private market exposures. Investors likely price in recovery potential from its diversified portfolio, though near-term performance hinges on exit realizations and macroeconomic conditions.
Eurazeo’s strengths lie in its sector-agnostic approach, global reach, and disciplined capital allocation. The firm is well-positioned to benefit from digital and consumption trends, though its near-term outlook depends on stabilizing portfolio valuations and executing timely exits. Long-term growth will hinge on its ability to identify high-potential investments amid evolving market dynamics.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |