Data is not available at this time.
RHI Magnesita N.V. is a global leader in refractory products and systems, serving high-temperature industrial processes across steel, cement, and non-ferrous metals industries. The company operates through a vertically integrated model, combining raw material sourcing, production, and technical services to deliver tailored refractory solutions. Its product portfolio includes shaped and unshaped refractories, monolithic products, and high-temperature insulation systems, supported by engineering and maintenance services. RHI Magnesita holds a strong market position due to its technological expertise, global footprint, and ability to optimize refractory performance for complex industrial applications. The company benefits from long-term customer relationships and recurring revenue from maintenance and replacement demand, though it remains exposed to cyclical end-markets like steel production. Its focus on innovation and sustainability, including recycling initiatives, reinforces its competitive edge in an industry where performance and reliability are critical.
RHI Magnesita reported revenue of £3.49 billion for the period, with net income of £142 million, reflecting a net margin of approximately 4.1%. Operating cash flow stood at £433 million, demonstrating solid cash conversion. Capital expenditures of £145 million indicate ongoing investments in capacity and efficiency, though free cash flow remains robust. The company’s profitability is tempered by raw material cost volatility and cyclical end-market demand.
The company’s diluted EPS of 294 GBp underscores its earnings capacity, supported by a diversified product mix and operational scale. RHI Magnesita’s capital efficiency is evident in its ability to generate operating cash flow nearly triple its net income, though leverage and interest expenses weigh on returns. Its global manufacturing footprint allows for cost optimization and localized service delivery.
RHI Magnesita maintains a balanced liquidity position with £573 million in cash and equivalents, against total debt of £1.82 billion. The debt level reflects strategic acquisitions and capex, but the company’s strong cash flow generation supports manageable leverage. Working capital efficiency and disciplined capital allocation remain key focus areas to maintain financial flexibility.
The company’s growth is tied to industrial production trends, with opportunities in emerging markets and sustainability-driven refractory solutions. A dividend of 151 GBp per share signals commitment to shareholder returns, though payout ratios remain conservative to preserve capital for cyclical downturns. Long-term growth will depend on market share gains and operational improvements.
With a market cap of £1.33 billion, RHI Magnesita trades at a modest multiple relative to earnings, reflecting its cyclical exposure. The beta of 1.4 indicates higher volatility versus the broader market, typical for industrials tied to macroeconomic cycles. Investors likely price in steady demand recovery and margin expansion potential.
RHI Magnesita’s strengths lie in its technical expertise, global scale, and integrated service model. Challenges include raw material inflation and steel industry cyclicality. The outlook hinges on industrial activity recovery, with strategic initiatives in recycling and digital solutions offering long-term differentiation. The company is well-positioned to capitalize on refractory demand but must navigate near-term macroeconomic uncertainties.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |