Data is not available at this time.
Rheinmetall AG is a diversified industrial group specializing in defense and automotive technologies, operating across five key segments: Vehicle Systems, Weapon and Ammunition, Electronic Solutions, Sensors and Actuators, and Materials and Trade. The company serves both military and civilian markets, providing advanced mobility and security solutions, including armored vehicles, weapon systems, electronic defense networks, and automotive components. Rheinmetall holds a strong position in the European defense sector, benefiting from increasing defense budgets and geopolitical tensions. Its dual exposure to defense and automotive industries provides resilience, though it remains highly sensitive to government contracts and regulatory environments. The company’s technological expertise and long-standing relationships with NATO and EU defense agencies reinforce its competitive edge. In the automotive sector, Rheinmetall supplies critical components for combustion and electric vehicles, positioning it as a transitional player amid industry electrification. Its aftermarket and trade activities further diversify revenue streams, though defense remains the primary growth driver.
Rheinmetall reported revenue of EUR 9.75 billion in FY 2024, with net income of EUR 717 million, reflecting a robust margin supported by high-margin defense contracts. Operating cash flow stood at EUR 1.72 billion, indicating strong operational efficiency, while capital expenditures of EUR 732 million suggest ongoing investments in capacity and R&D. The company’s profitability is underpinned by disciplined cost management and favorable product mix.
Diluted EPS of EUR 17.23 highlights Rheinmetall’s earnings power, driven by defense sector tailwinds and operational leverage. The company’s capital efficiency is evident in its ability to generate substantial cash flows relative to its debt levels, though its high reliance on government spending introduces cyclicality. Investments in next-generation defense systems and automotive electrification aim to sustain long-term returns.
Rheinmetall maintains a solid balance sheet with EUR 1.18 billion in cash and equivalents against total debt of EUR 2.42 billion, reflecting moderate leverage. The company’s liquidity position is sufficient to fund growth initiatives and dividend payouts, though defense contract timelines can impact working capital. Its financial health is supported by stable cash generation and a diversified revenue base.
Rheinmetall benefits from structural growth in global defense spending, with its order backlog providing visibility. The company’s dividend of EUR 8.10 per share signals confidence in sustained profitability, though payout ratios remain conservative to retain flexibility for strategic investments. Growth is expected to be driven by modernization programs and expansion in international markets.
With a market cap of EUR 81.17 billion and a beta of 0.53, Rheinmetall trades at a premium reflecting its defensive growth profile. Investors price in continued defense budget expansions and Rheinmetall’s role as a key supplier. Valuation multiples align with peers, though geopolitical risks and contract delays could introduce volatility.
Rheinmetall’s strategic advantages include its technological leadership in defense systems and entrenched relationships with NATO governments. The outlook remains positive, supported by rising defense expenditures and automotive sector recovery. However, reliance on geopolitical dynamics and regulatory approvals necessitates cautious monitoring. The company is well-positioned to capitalize on long-term security trends and industrial innovation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |