Data is not available at this time.
Rheinmetall AG is a diversified industrial and defense technology leader, operating across five key segments: Vehicle Systems, Weapon and Ammunition, Electronic Solutions, Sensors and Actuators, and Materials and Trade. The company serves both mobility and security markets, providing advanced solutions such as armored vehicles, weapon systems, electronic defense networks, and automotive components. Rheinmetall’s defense segment benefits from rising global military spending, particularly in Europe, where geopolitical tensions have spurred demand for its combat and protection systems. In mobility, its Sensors and Actuators division supplies critical components for automotive and industrial applications, leveraging long-term relationships with OEMs. The company’s dual-sector exposure provides resilience, balancing cyclical automotive demand with stable defense contracts. Rheinmetall holds a strong competitive position due to its technological expertise, integrated supply chain, and government partnerships, making it a key player in Europe’s defense industrial base. Its focus on innovation, particularly in electrification and digital warfare, ensures relevance in evolving markets.
Rheinmetall reported EUR 9.75 billion in revenue for the period, with net income of EUR 717 million, reflecting a robust margin profile. The company’s operating cash flow of EUR 1.72 billion underscores strong operational efficiency, while capital expenditures of EUR 732 million indicate continued investment in capacity and R&D. Defense sector growth has been a key driver, offsetting softer automotive demand in some regions.
Diluted EPS stood at EUR 17.23, demonstrating Rheinmetall’s earnings strength amid elevated defense spending. The company’s capital allocation prioritizes high-return defense projects and automotive innovation, with disciplined working capital management supporting free cash flow generation. Its ability to convert revenue into earnings is reinforced by economies of scale in defense production.
Rheinmetall maintains a solid liquidity position with EUR 1.18 billion in cash and equivalents, against total debt of EUR 2.42 billion. The balance sheet remains investment-grade, supported by predictable defense cash flows and manageable leverage. The company’s financial flexibility allows for strategic M&A and shareholder returns while funding growth initiatives.
Defense backlog growth and automotive electrification trends underpin Rheinmetall’s medium-term outlook. The company has consistently returned capital to shareholders, with a dividend of EUR 5.59 per share, reflecting a balanced approach between reinvestment and distributions. Order intake in defense remains strong, suggesting sustained revenue visibility.
With a market cap of EUR 5.05 billion and a beta of 0.70, Rheinmetall trades at a discount to pure-play defense peers, likely due to its automotive exposure. Investors appear to price in stable defense growth but remain cautious on cyclical segments. The stock’s valuation reflects expectations of mid-single-digit earnings growth.
Rheinmetall’s strategic advantages include deep defense expertise, long-term contracts, and technological leadership in niche automotive components. The outlook remains positive, driven by European rearmament and incremental mobility opportunities. Risks include supply chain disruptions and geopolitical shifts, but the company’s diversified model provides resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |