investorscraft@gmail.com

Intrinsic ValueRieter Holding AG (RIEN.SW)

Previous CloseCHF3.32
Intrinsic Value
Upside potential
Previous Close
CHF3.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Rieter Holding AG is a Swiss industrial machinery company specializing in short-staple fiber spinning systems, serving global textile manufacturers. The company operates through three segments: Machines & Systems, Components, and After Sales. Machines & Systems designs and manufactures advanced spinning machinery, while Components supplies precision parts under well-known brands like Suessen and Temco. The After Sales segment provides critical maintenance, spare parts, and modernization services, ensuring long-term customer relationships and recurring revenue streams. Rieter holds a strong position in the textile machinery sector, leveraging its 200+ years of expertise to deliver innovative, high-efficiency solutions. Its diversified revenue model—combining equipment sales, components, and service—helps mitigate cyclical industry risks. The company competes globally, particularly in Asia and Europe, where textile manufacturing remains concentrated. Rieter’s technological leadership in spinning preparation and end-spinning systems reinforces its market position, though it faces competition from lower-cost Asian manufacturers.

Revenue Profitability And Efficiency

Rieter reported revenue of CHF 859.1 million for the period, with net income of CHF 10.5 million, reflecting modest profitability. Operating cash flow stood at CHF 36.3 million, while capital expenditures totaled CHF -25.6 million, indicating disciplined investment. The diluted EPS of CHF 2.33 suggests moderate earnings power, though margins may be pressured by input costs or competitive pricing in the textile machinery sector.

Earnings Power And Capital Efficiency

The company’s earnings are supported by its diversified segments, with After Sales likely contributing stable, high-margin recurring revenue. However, net income margins remain thin at approximately 1.2%, reflecting capital-intensive operations and potential cyclical headwinds. Rieter’s ability to generate positive operating cash flow despite modest net income underscores operational efficiency, though further improvements in working capital management could enhance returns.

Balance Sheet And Financial Health

Rieter’s balance sheet shows CHF 103.2 million in cash against total debt of CHF 333.7 million, indicating moderate leverage. The net debt position suggests manageable financial obligations, but liquidity could be strained during downturns. The company’s industrial focus necessitates ongoing capital investments, as seen in its CHF 25.6 million capex, which may limit near-term financial flexibility.

Growth Trends And Dividend Policy

Growth prospects hinge on demand for textile machinery, particularly in emerging markets. Rieter’s dividend of CHF 2 per share reflects a commitment to shareholder returns, though payout sustainability depends on earnings stability. The company’s ability to modernize aging spinning mills globally could drive future revenue, but cyclicality in textile capex remains a risk.

Valuation And Market Expectations

With a market cap of CHF 344.9 million and a beta of 1.18, Rieter is viewed as a moderately volatile industrial play. The valuation likely reflects expectations of steady but not explosive growth, given the mature nature of the textile machinery industry. Investors may weigh its technological edge against macroeconomic sensitivity.

Strategic Advantages And Outlook

Rieter’s deep industry expertise and diversified revenue streams provide resilience, but its outlook is tied to global textile demand. Strategic focus on high-efficiency systems and aftermarket services could offset cyclical pressures. Long-term success will depend on innovation in sustainable textile production and penetration in growth markets like South Asia.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount