investorscraft@gmail.com

Intrinsic ValueTransocean Ltd. (RIGN.SW)

Previous CloseCHF6.22
Intrinsic Value
Upside potential
Previous Close
CHF6.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Transocean Ltd. is a leading offshore contract drilling services provider specializing in ultra-deepwater and harsh environment drilling rigs. The company operates a fleet of 37 mobile offshore drilling units, catering primarily to integrated energy companies, state-owned oil firms, and independent energy producers. Its revenue model is anchored in long-term contracts for drilling services, which provide stable cash flows but expose the company to oil price volatility and cyclical demand. Transocean holds a strong market position in high-specification rigs, particularly in ultra-deepwater segments, where technological barriers limit competition. The company’s Swiss domicile and global operational footprint allow it to serve diverse geographies, though it faces regulatory and environmental challenges inherent to offshore drilling. As the energy transition progresses, Transocean must balance its traditional oil-focused business with evolving industry demands for lower-carbon solutions.

Revenue Profitability And Efficiency

In FY 2023, Transocean reported revenue of $2.83 billion, reflecting steady demand for offshore drilling services. However, the company posted a net loss of $954 million, driven by high operational costs and interest expenses. Operating cash flow stood at $164 million, but capital expenditures of $427 million underscored ongoing fleet maintenance and upgrade investments. The diluted EPS of -$1.24 highlights persistent profitability challenges despite improving day rates in the offshore sector.

Earnings Power And Capital Efficiency

Transocean’s earnings power remains constrained by its high debt load and interest obligations, though rising day rates for ultra-deepwater rigs could improve margins. The company’s capital efficiency is hampered by significant maintenance capex and a leveraged balance sheet, limiting flexibility. Operating cash flow coverage of debt service remains tight, necessitating disciplined capital allocation to avoid further financial strain.

Balance Sheet And Financial Health

Transocean’s balance sheet shows $762 million in cash against $7.85 billion in total debt, indicating a leveraged position. The lack of dividends reflects prioritization of debt management over shareholder returns. While liquidity is adequate for near-term obligations, the high debt-to-equity ratio raises concerns about long-term financial sustainability, particularly if oil market conditions deteriorate.

Growth Trends And Dividend Policy

Transocean’s growth hinges on sustained demand for offshore drilling, supported by higher oil prices and aging global reserves. The company has suspended dividends to conserve cash, focusing instead on debt reduction and fleet modernization. Contract backlog improvements suggest revenue stability, but profitability recovery depends on cost discipline and favorable market conditions.

Valuation And Market Expectations

With a market cap of $3.79 billion and a beta of 2.83, Transocean is viewed as a high-risk, high-reward play on offshore drilling recovery. Investors appear to discount its earnings potential due to cyclical risks and leverage, though upside exists if day rates continue climbing. The stock’s volatility reflects sensitivity to oil price swings and sector sentiment.

Strategic Advantages And Outlook

Transocean’s strategic advantages include its technologically advanced rig fleet and long-term customer relationships. However, the company faces headwinds from energy transition pressures and debt servicing costs. Near-term prospects depend on oil market stability, while long-term viability may require diversification into lower-carbon energy services. Rig utilization and contract pricing trends will be critical to watch in 2024.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount