investorscraft@gmail.com

Intrinsic ValueRights and Issues Investment Trust Public Limited Company (RIII.L)

Previous Close£2,090.00
Intrinsic Value
Upside potential
Previous Close
£2,090.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Rights and Issues Investment Trust Public Limited Company is a self-managed investment trust specializing in UK small-cap equities, leveraging its long-standing expertise since 1963. The firm focuses on public equity markets, targeting undervalued or high-growth opportunities within the FTSE All-Share Index universe. Its niche strategy emphasizes concentrated holdings, allowing for active management and deeper engagement with portfolio companies. The trust operates in the competitive asset management sector, differentiating itself through a disciplined, value-oriented approach tailored to UK small-caps. With no external management fees, it aligns interests directly with shareholders, enhancing cost efficiency. The trust’s market position is underpinned by its ability to identify mispriced assets in less-covered segments, offering investors exposure to overlooked growth potential. Its performance is benchmarked against the FTSE All-Share, reflecting a balanced risk-return profile. The UK-centric focus exposes it to domestic economic fluctuations, but its selective stock-picking aims to mitigate systemic risks.

Revenue Profitability And Efficiency

The trust reported revenue of 12.3 million GBp and net income of 11.8 million GBp, reflecting strong profitability with minimal overhead due to its self-managed structure. Operating cash flow of 20.7 million GBp underscores efficient capital deployment, while zero capital expenditures highlight its pure equity investment focus. The absence of debt further bolsters financial flexibility.

Earnings Power And Capital Efficiency

Earnings power is driven by dividend income and capital gains from its equity portfolio, though diluted EPS data is unavailable. The trust’s zero-debt policy and 1.9 million GBp cash reserve indicate prudent liquidity management, supporting reinvestment or dividend commitments without leverage.

Balance Sheet And Financial Health

The balance sheet is robust, with no debt and cash equivalents of 1.9 million GBp, ensuring stability. The trust’s asset-light model and equity-focused strategy eliminate fixed liabilities, positioning it well to navigate market volatility.

Growth Trends And Dividend Policy

A dividend of 44 GBp per share signals income focus, though growth depends on UK small-cap performance. Historical reliance on capital appreciation suggests cyclicality, but the dividend policy provides shareholder returns during market downturns.

Valuation And Market Expectations

With a market cap of ~99.7 million GBp and a beta of 0.79, the trust trades as a lower-risk small-cap vehicle. Valuation likely reflects discounted NAV, typical for closed-end funds, with potential upside from active stock selection.

Strategic Advantages And Outlook

The trust’s self-managed structure and small-cap expertise offer cost and agility advantages. However, UK economic headwinds may pressure returns. Its long-term outlook hinges on identifying resilient small-caps amid macroeconomic uncertainty.

Sources

Company description, financials, and market data provided by user; additional context inferred from typical investment trust structures.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount