investorscraft@gmail.com

Intrinsic ValueB. Riley Financial, Inc. (RILY)

Previous Close$6.22
Intrinsic Value
Upside potential
Previous Close
$6.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

B. Riley Financial, Inc. operates as a diversified financial services firm, offering investment banking, wealth management, and corporate advisory services. The company serves a broad client base, including institutional investors, corporations, and high-net-worth individuals, leveraging its expertise in restructuring, mergers and acquisitions, and capital markets. Its market position is bolstered by a reputation for specialized financial solutions, particularly in distressed asset management and middle-market advisory services. The firm competes in a fragmented industry, differentiating itself through integrated service offerings and deep sector knowledge. B. Riley’s revenue model is fee-driven, with income streams from advisory fees, asset management, and principal investments. The company’s ability to navigate complex financial scenarios positions it as a trusted partner in niche markets, though it faces competition from larger global banks and boutique firms.

Revenue Profitability And Efficiency

In FY 2023, B. Riley reported revenue of $1.64 billion but recorded a net loss of $99.9 million, reflecting challenges in profitability. The diluted EPS stood at -$3.69, indicating pressure on earnings. Operating cash flow was $24.5 million, while capital expenditures totaled -$7.7 million, suggesting restrained investment activity. These metrics highlight inefficiencies and potential headwinds in converting revenue to sustainable profits.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS underscore weakened earnings power in FY 2023. With operating cash flow marginally positive, capital efficiency appears strained, as debt levels overshadow cash reserves. The firm’s ability to generate returns on invested capital remains under scrutiny, given its high leverage and profitability challenges.

Balance Sheet And Financial Health

B. Riley’s balance sheet shows $232 million in cash against $2.45 billion in total debt, signaling significant leverage. This debt-heavy structure raises concerns about financial flexibility, particularly in a rising interest rate environment. The disparity between liquid assets and obligations may necessitate careful liquidity management to meet future commitments.

Growth Trends And Dividend Policy

Despite profitability struggles, the company maintained a dividend of $0.50 per share, reflecting a commitment to shareholder returns. Growth trends appear muted, with net income declining year-over-year. The dividend policy may face pressure if earnings do not recover, as the current payout is not supported by positive net income.

Valuation And Market Expectations

The market likely prices B. Riley with caution, given its negative earnings and high debt load. Investors may demand clearer signs of operational turnaround or deleveraging before assigning a higher valuation. The stock’s performance could hinge on improved profitability and reduced financial risk.

Strategic Advantages And Outlook

B. Riley’s niche expertise in restructuring and advisory services provides a competitive edge, but macroeconomic headwinds and leverage pose risks. The outlook depends on its ability to stabilize earnings, manage debt, and capitalize on demand for specialized financial solutions. Success in these areas could restore investor confidence and drive long-term growth.

Sources

Company filings (10-K), CIK 0001464790

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount