investorscraft@gmail.com

Intrinsic ValueB. Riley Financial, Inc. 5.00% Senior Notes due 2026 (RILYG)

Previous Close$22.94
Intrinsic Value
Upside potential
Previous Close
$22.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

B. Riley Financial, Inc. operates as a diversified financial services platform, offering investment banking, wealth management, and asset management services. The company’s 5.00% Senior Notes due 2026 represent a fixed-income instrument, reflecting its capital-raising strategy to support operations and growth. B. Riley serves mid-market clients, leveraging its expertise in restructuring, advisory, and capital markets to carve a niche in competitive financial sectors. Its market position is bolstered by a reputation for specialized financial solutions and opportunistic investments. The firm’s revenue streams are diversified across advisory fees, asset management, and proprietary investments, providing resilience against sector-specific downturns. While not a market leader in scale, B. Riley differentiates itself through tailored services and a high-touch client approach, appealing to underserved segments. The company’s ability to navigate complex financial landscapes positions it as a trusted partner for clients seeking bespoke solutions.

Revenue Profitability And Efficiency

In FY 2023, B. Riley reported revenue of $1.64 billion but recorded a net loss of $99.9 million, with diluted EPS of -$3.69. Operating cash flow stood at $24.5 million, while capital expenditures were -$7.7 million, indicating modest operational cash generation. The negative profitability metrics suggest challenges in cost management or one-time impairments, warranting closer scrutiny of expense structures and revenue quality.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, as reflected in its negative net income and EPS. The 5.00% Senior Notes highlight a reliance on debt financing, with interest obligations potentially pressuring future earnings. Capital efficiency metrics are unclear without ROIC or ROE data, but the net loss suggests suboptimal deployment of resources in the period.

Balance Sheet And Financial Health

B. Riley’s balance sheet shows $232.0 million in cash against $2.45 billion in total debt, signaling high leverage. The debt burden, including the Senior Notes, raises liquidity concerns if operating performance does not improve. The modest operating cash flow relative to debt obligations underscores the need for disciplined capital management and potential deleveraging initiatives.

Growth Trends And Dividend Policy

The company’s growth trajectory is uncertain given FY 2023’s net loss, though its diversified services may offer recovery potential. A dividend of $1.25 per share suggests a commitment to shareholder returns, but sustainability depends on earnings recovery. Investors should monitor revenue diversification and cost controls for signs of a turnaround.

Valuation And Market Expectations

Market expectations for B. Riley’s Senior Notes likely focus on credit risk, given the company’s leveraged position and recent losses. The 5.00% coupon reflects investor demand for yield amid uncertainty. Valuation of the notes will hinge on perceptions of B. Riley’s ability to stabilize profitability and meet debt obligations.

Strategic Advantages And Outlook

B. Riley’s niche expertise and diversified model provide strategic flexibility, but execution risks remain. The outlook depends on improving profitability, managing debt, and capitalizing on advisory demand. Success in restructuring or asset management could restore investor confidence, though macroeconomic headwinds pose additional challenges.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount