investorscraft@gmail.com

Intrinsic ValueB. Riley Financial, Inc. - 6.50 (RILYN)

Previous Close$23.72
Intrinsic Value
Upside potential
Previous Close
$23.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

B. Riley Financial, Inc. operates as a diversified financial services firm, offering investment banking, wealth management, and asset management services. The company primarily generates revenue through advisory fees, asset-based lending, and proprietary investments, catering to institutional and high-net-worth clients. Its market position is bolstered by a niche focus on middle-market companies, distressed assets, and special situations, differentiating it from larger, more generalized financial institutions. The firm’s integrated approach allows it to capitalize on cross-selling opportunities across its business segments, enhancing client retention and revenue diversification. Despite competitive pressures from global banks and boutique firms, B. Riley maintains relevance through specialized expertise and flexible capital solutions tailored to underserved market segments. The company’s ability to navigate complex financial landscapes positions it as a trusted partner for clients seeking bespoke financial strategies.

Revenue Profitability And Efficiency

In FY 2023, B. Riley reported revenue of $1.64 billion but recorded a net loss of $99.9 million, reflecting challenges in profitability. The diluted EPS of -$3.69 underscores earnings pressure, likely due to elevated operating costs or underperforming investments. Operating cash flow of $24.5 million suggests some liquidity generation, though capital expenditures of -$7.7 million indicate restrained reinvestment. These metrics highlight inefficiencies in translating top-line performance to bottom-line results.

Earnings Power And Capital Efficiency

The negative net income and EPS indicate weakened earnings power, potentially due to macroeconomic headwinds or sector-specific downturns. The modest operating cash flow relative to revenue suggests suboptimal capital efficiency, possibly tied to high leverage or working capital demands. The firm’s ability to improve returns hinges on optimizing its cost structure and enhancing the performance of its investment portfolio.

Balance Sheet And Financial Health

B. Riley’s balance sheet shows $232.0 million in cash against $2.45 billion in total debt, signaling significant leverage. This high debt load may constrain financial flexibility, though the cash position provides near-term liquidity. Investors should monitor debt servicing capabilities, particularly if earnings remain under pressure. The capital structure suggests a reliance on debt financing, which could amplify risks in volatile markets.

Growth Trends And Dividend Policy

The company’s negative earnings and EPS growth reflect operational challenges, though its dividend payout of $1.625 per share indicates a commitment to shareholder returns. Sustaining dividends amid losses may strain cash reserves, warranting caution. Future growth likely depends on stabilizing core operations and capitalizing on niche market opportunities, such as distressed asset management or strategic advisory services.

Valuation And Market Expectations

Market expectations appear tempered, given the negative earnings and high leverage. The dividend yield may attract income-focused investors, but valuation multiples are likely depressed due to profitability concerns. A turnaround in earnings or debt reduction could re-rate the stock, though current metrics suggest cautious investor sentiment.

Strategic Advantages And Outlook

B. Riley’s niche expertise in middle-market and distressed assets provides a competitive edge, but execution risks persist. The outlook hinges on improving profitability, managing debt, and leveraging its integrated service model. Macroeconomic stability and sector-specific tailwinds could support recovery, though the firm must address inefficiencies to unlock long-term value.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount