investorscraft@gmail.com

Intrinsic ValueB. Riley Financial, Inc. 6.00% Senior Notes Due 2028 (RILYT)

Previous Close$17.26
Intrinsic Value
Upside potential
Previous Close
$17.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

B. Riley Financial, Inc. operates as a diversified financial services platform, offering investment banking, wealth management, and advisory services. The company’s core revenue model is driven by fee-based income from capital markets activities, asset management, and corporate advisory services, supplemented by interest income from its lending operations. It serves a broad client base, including institutional investors, corporations, and high-net-worth individuals, leveraging its expertise in restructuring, mergers and acquisitions, and special situations. The firm competes in a fragmented financial services landscape, differentiating itself through its integrated approach and niche focus on middle-market transactions. Its market positioning is reinforced by a reputation for deep sector knowledge and a flexible capital solutions platform, though it faces intense competition from larger global banks and boutique firms. The 6.00% Senior Notes due 2028 represent a component of its capital structure, providing fixed-income investors exposure to its credit profile.

Revenue Profitability And Efficiency

In FY 2023, B. Riley Financial reported revenue of $1.64 billion, but net income was negative at -$99.9 million, reflecting operational challenges or one-time expenses. Diluted EPS stood at -$3.69, indicating pressure on profitability. Operating cash flow was $24.5 million, while capital expenditures totaled -$7.7 million, suggesting modest reinvestment in the business. The figures highlight inefficiencies or cyclical headwinds impacting earnings.

Earnings Power And Capital Efficiency

The negative net income and EPS indicate subdued earnings power in the period, likely due to macroeconomic volatility or elevated costs. The company’s ability to generate operating cash flow despite a net loss points to some resilience in its core operations. However, the high total debt of $2.45 billion raises questions about capital efficiency, particularly with interest obligations on its senior notes.

Balance Sheet And Financial Health

B. Riley Financial held $232 million in cash and equivalents at year-end, against total debt of $2.45 billion, signaling significant leverage. The debt load, including the 6.00% Senior Notes, may constrain financial flexibility. Investors should monitor liquidity and covenant compliance, especially if profitability remains under pressure. The balance sheet structure suggests a reliance on debt financing, which could amplify risks in a rising rate environment.

Growth Trends And Dividend Policy

The company’s negative earnings and EPS growth reflect cyclical or structural challenges. Despite this, it maintained a dividend payout of $1.50 per share, which may be unsustainable if profitability does not recover. Future growth will depend on improving fee-based revenue streams and managing debt costs. The dividend policy could face scrutiny if earnings do not rebound.

Valuation And Market Expectations

The market likely prices RILYT with a focus on credit risk, given its leveraged balance sheet and negative earnings. The 6.00% coupon on the notes reflects investor demand for yield, but the valuation must account for the company’s ability to service debt. Expectations may be tempered until profitability stabilizes or deleveraging progresses.

Strategic Advantages And Outlook

B. Riley Financial’s integrated platform and niche expertise provide competitive advantages in middle-market transactions. However, the outlook is cautious due to leverage and earnings volatility. Success hinges on executing advisory mandates, optimizing capital allocation, and navigating economic uncertainty. The senior notes offer fixed-income exposure, but investors should weigh credit risk against the coupon yield.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount