investorscraft@gmail.com

Intrinsic ValueB. Riley Financial, Inc. 5.25% Senior Notes due 2028 (RILYZ)

Previous Close$15.60
Intrinsic Value
Upside potential
Previous Close
$15.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

B. Riley Financial, Inc. operates as a diversified financial services platform, offering investment banking, wealth management, and asset management services. The company’s core revenue model is driven by advisory fees, interest income, and principal investments, with a focus on middle-market clients. Its 5.25% Senior Notes due 2028 represent a fixed-income instrument, reflecting its capital-raising strategy to support operations and growth initiatives. B. Riley Financial competes in a fragmented financial services sector, leveraging its integrated platform to provide tailored solutions. The firm has carved a niche in restructuring, valuation, and forensic services, distinguishing itself through specialized expertise. Its market positioning is bolstered by cross-divisional synergies, though it faces competition from larger institutional players and boutique firms. The company’s ability to navigate cyclical demand for financial services remains critical to sustaining its competitive edge.

Revenue Profitability And Efficiency

In FY 2023, B. Riley Financial reported revenue of $1.64 billion but recorded a net loss of $99.9 million, with diluted EPS of -$3.69. Operating cash flow was $24.5 million, while capital expenditures totaled -$7.7 million, indicating modest reinvestment. The negative profitability metrics suggest operational challenges or one-time impairments, though revenue scale underscores its active market participation.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, as reflected in its negative net income and EPS. Capital efficiency metrics are not directly calculable from provided data, but the senior notes issuance highlights reliance on debt financing. The 5.25% coupon rate on the notes suggests a moderate cost of capital, though leverage levels warrant scrutiny.

Balance Sheet And Financial Health

B. Riley Financial held $232 million in cash and equivalents against total debt of $2.45 billion as of FY 2023, indicating a leveraged balance sheet. The debt-to-equity ratio is not calculable, but the senior notes maturity in 2028 provides a medium-term liability horizon. Liquidity coverage appears adequate, though debt servicing capacity depends on cash flow stability.

Growth Trends And Dividend Policy

The company paid a dividend of $1.31 per share, signaling a commitment to shareholder returns despite profitability pressures. Growth trends are unclear without prior-year comparables, but the diversified revenue base may offer resilience. The dividend yield relative to the negative EPS suggests a focus on maintaining payouts, possibly from reserves or financing activities.

Valuation And Market Expectations

Market expectations for B. Riley Financial’s senior notes likely hinge on credit risk perceptions, given the company’s net loss and high leverage. The 5.25% yield reflects investor demand for compensation against potential volatility. Equity valuation metrics are inapplicable here, but the debt instrument’s pricing aligns with broader fixed-income market conditions.

Strategic Advantages And Outlook

B. Riley Financial’s integrated service model and middle-market focus provide strategic differentiation, though profitability challenges persist. The outlook depends on improving operational efficiency and debt management, particularly in a higher-interest-rate environment. Success in restructuring mandates and advisory deals could offset cyclical headwinds, but execution risks remain notable.

Sources

Company filings (10-K), bond offering documents

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount