Previous Close | £4,426.00 |
Intrinsic Value | £25.68 |
Upside potential | -99% |
Data is not available at this time.
Rio Tinto Group is a global leader in the mining and processing of industrial materials, operating across a diversified portfolio that includes aluminum, copper, iron ore, lithium, and diamonds. The company’s vertically integrated operations span exploration, extraction, refining, and smelting, supported by a network of mines, mills, and research facilities. This broad asset base allows Rio Tinto to capitalize on commodity cycles while mitigating risks associated with price volatility in any single market. As one of the largest mining companies in the world, Rio Tinto holds a dominant position in key commodities like iron ore, where it is a top-tier producer with low-cost operations. Its strategic focus on high-quality assets and operational efficiency strengthens its competitive edge, particularly in regions like Australia and Canada. The company also invests in sustainable mining practices, aligning with global decarbonization trends, which enhances its long-term positioning in an industry increasingly driven by environmental, social, and governance (ESG) considerations. Rio Tinto’s scale, technological advancements, and commitment to responsible resource extraction solidify its reputation as a reliable supplier to industrial and consumer markets worldwide.
Rio Tinto reported revenue of £53.66 billion for the period, with net income of £11.55 billion, reflecting robust profitability in a cyclical industry. The company’s diluted EPS of 707 GBp underscores its earnings strength, supported by efficient cost management and high-margin operations, particularly in iron ore and aluminum. Operating cash flow of £15.6 billion highlights its ability to generate substantial liquidity from core activities, even after accounting for capital expenditures of £9.62 billion.
The company’s earnings power is evident in its strong operating cash flow, which funds both growth initiatives and shareholder returns. Rio Tinto maintains disciplined capital allocation, balancing reinvestment in high-return projects like lithium expansion with consistent dividend payouts. Its capital efficiency is further demonstrated by its ability to sustain profitability despite fluctuating commodity prices, leveraging economies of scale and operational expertise.
Rio Tinto’s balance sheet remains solid, with £6.83 billion in cash and equivalents against total debt of £13.86 billion, reflecting prudent leverage management. The company’s financial health is supported by its strong cash generation, which provides flexibility to navigate market downturns and invest in strategic growth opportunities. Its low beta of 0.686 indicates relative stability compared to broader market volatility.
The company has demonstrated a commitment to returning capital to shareholders, with a dividend per share of 310.22 GBp. Growth is driven by expansion in future-facing commodities like lithium and copper, aligning with global demand for renewable energy and electrification. Rio Tinto’s disciplined approach to capital expenditure ensures sustainable growth while maintaining attractive shareholder distributions.
With a market capitalization of approximately £79.19 billion, Rio Tinto trades at a valuation reflective of its industry leadership and cyclical earnings potential. Investors likely price in expectations of stable commodity demand, particularly for metals critical to the energy transition. The company’s low beta suggests it is viewed as a relatively defensive play within the materials sector.
Rio Tinto’s strategic advantages include its low-cost production assets, diversified commodity exposure, and focus on sustainability. The outlook remains positive, supported by long-term demand for industrial metals and the company’s ability to adapt to evolving market conditions. Its investments in decarbonization and resource efficiency position it well for future regulatory and consumer trends.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |