Data is not available at this time.
Rithm Capital Corp. operates as a diversified financial services company with a primary focus on mortgage servicing and origination, residential real estate investments, and asset management. The company generates revenue through servicing fees, interest income from mortgage loans, and returns on real estate investments. Rithm Capital has positioned itself as a key player in the mortgage and real estate sectors, leveraging its expertise to navigate cyclical market conditions and capitalize on distressed asset opportunities. Its vertically integrated model allows for operational efficiencies and scalability, enhancing its competitive edge in a fragmented industry. The company’s market position is further strengthened by its ability to adapt to regulatory changes and shifting interest rate environments, making it a resilient player in both servicing and investment segments.
Rithm Capital reported revenue of $3.02 billion for the fiscal year ending December 31, 2024, with net income of $931.5 million, reflecting a robust profit margin. Diluted EPS stood at $1.67, indicating strong earnings per share performance. However, operating cash flow was negative at -$2.19 billion, partly offset by capital expenditures of -$131.2 million, suggesting significant reinvestment or operational adjustments during the period.
The company’s earnings power is evident in its net income of $931.5 million, supported by its diversified revenue streams. Capital efficiency metrics are influenced by its high total debt of $32.79 billion, which underscores its leveraged position in financing its operations and investments. The balance between earnings and debt servicing will be critical for sustaining profitability in fluctuating interest rate environments.
Rithm Capital’s balance sheet shows $1.46 billion in cash and equivalents against total debt of $32.79 billion, highlighting a leveraged financial structure. The high debt load necessitates careful liquidity management, particularly given the negative operating cash flow. The company’s ability to service its debt and maintain financial flexibility will depend on its continued revenue generation and asset performance.
Growth trends for Rithm Capital are tied to its ability to expand its mortgage servicing portfolio and real estate investments. The company paid a dividend of $1 per share, reflecting a commitment to returning capital to shareholders. Future dividend sustainability will hinge on earnings stability and cash flow generation, particularly in light of its current negative operating cash flow.
With a market capitalization derived from 495.5 million shares outstanding, Rithm Capital’s valuation reflects its earnings power and sector positioning. Investors likely weigh its high debt levels against its profitability and dividend yield, with market expectations centered on its ability to manage leverage while growing its asset base.
Rithm Capital’s strategic advantages lie in its diversified business model and expertise in mortgage and real estate markets. The outlook remains cautiously optimistic, contingent on its ability to navigate interest rate volatility and regulatory changes. Its vertically integrated operations provide a foundation for sustained growth, though financial health metrics will require close monitoring.
Company filings, 10-K
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |