Data is not available at this time.
River and Mercantile Group PLC operates as a specialized asset management firm, offering advisory, fiduciary management, and long-term asset management services primarily to pension funds and institutional clients. The company employs a hybrid investment approach, combining fundamental and quantitative analysis to optimize returns across global public equity markets. Its derivative and equity solutions cater to clients seeking tailored risk management and performance enhancement strategies, positioning it as a nimble player in the competitive asset management sector. The firm’s focus on pension fund solutions and institutional mandates differentiates it from broader asset managers, allowing it to carve out a niche in the UK and international markets. River and Mercantile’s expertise in fiduciary management and derivative strategies provides a defensible moat, though its smaller scale relative to global giants necessitates a focus on high-value, specialized services to maintain relevance. The company’s London base and UK-centric operations expose it to regional regulatory and economic shifts, but its diversified client base mitigates concentration risks.
For FY 2021, River and Mercantile reported revenue of £74.3 million, with net income of £8.2 million, reflecting a modest but stable profitability margin. The diluted EPS of 9.82p indicates efficient earnings distribution across its 83.6 million outstanding shares. Operating cash flow of £14.7 million underscores solid cash generation, while minimal capital expenditures (£0.3 million) suggest a lean operational model typical of asset managers.
The company’s earnings power is supported by its asset-light structure, with operating cash flow comfortably covering net income. The absence of significant debt (£1.3 million) and a cash reserve of £29.6 million highlight strong liquidity, enabling reinvestment or shareholder returns. However, the modest net income relative to revenue suggests room for improved cost management or revenue diversification.
River and Mercantile maintains a robust balance sheet, with cash and equivalents nearly 23x total debt, signaling minimal leverage risk. The £29.6 million cash position provides flexibility for strategic initiatives or market downturns. Shareholders’ equity is likely healthy given the low debt, though detailed liability breakdowns would further clarify financial resilience.
The company’s growth appears steady but unspectacular, with dividends of 38.6p per share reflecting a commitment to returning capital. The lack of explicit revenue growth data limits trend analysis, but the dividend payout suggests confidence in sustained cash flows. A focus on niche markets may limit scalability but enhances stability in volatile cycles.
With no disclosed market cap, valuation metrics are unclear, but the beta of 0.84 implies lower volatility than the broader market. Investors likely view the firm as a stable, income-oriented play in the asset management sector, though its smaller size may deter growth-focused capital.
River and Mercantile’s specialization in pension solutions and derivatives provides a competitive edge, but its outlook hinges on sustaining niche expertise amid industry consolidation. Regulatory changes and fee pressures in asset management pose risks, while its strong liquidity positions it to adapt or pursue targeted acquisitions.
Company description, financial data provided by user (assumed from annual reports or filings).
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |