Data is not available at this time.
RIV Capital Inc. operates as a venture capital firm specializing in the cannabis sector, with a stage-agnostic investment approach ranging from seed to sale, though it primarily targets Series A to C rounds. The firm focuses on burgeoning marijuana companies across diverse segments, including agriculture and food sciences, production, pharmaceuticals, biotechnology, consumer products, retail, and distribution. Its portfolio spans beverages, edibles, vaporizers, pet products, and topicals, reflecting a broad industry footprint. RIV Capital differentiates itself through minority stake investments, employing flexible structures such as debt, equity, and production-linked royalties. The firm’s geographic reach is global, with typical investment sizes ranging from CAD 5 million to CAD 10 million, positioning it as a strategic partner for growth-stage cannabis ventures. In a rapidly evolving regulatory landscape, RIV Capital leverages its sector expertise to identify high-potential opportunities, though its market position is challenged by industry volatility and shifting consumer trends. The firm’s focus on ancillary cannabis businesses, such as software, hardware, and media, provides diversification but also exposes it to broader macroeconomic risks affecting the sector.
RIV Capital reported revenue of CAD 5.64 million for FY 2023, alongside a net loss of CAD 80.38 million, reflecting the challenges of its venture capital model in a high-risk industry. The negative operating cash flow of CAD 11.75 million and capital expenditures of CAD 5.04 million underscore ongoing investment activities despite profitability pressures. The firm’s diluted EPS of CAD 126.73 million is anomalous, likely due to accounting adjustments or one-time items.
The firm’s earnings power remains constrained by its venture capital focus, with significant capital deployed into high-growth but unprofitable cannabis ventures. Negative net income and operating cash flow highlight inefficiencies in translating investments into near-term returns. The absence of dividend payouts reinforces its reinvestment-driven strategy, though capital efficiency metrics are weak given the sector’s inherent volatility.
RIV Capital maintains a solid liquidity position with CAD 81.30 million in cash and equivalents, providing a buffer against market uncertainties. Total debt of CAD 4.96 million is relatively low, suggesting manageable leverage. However, the negative shares outstanding figure indicates potential data discrepancies or complex capital structures that warrant further scrutiny.
Growth is driven by strategic investments in cannabis and ancillary businesses, though FY 2023 results reflect sector-wide headwinds. The firm has no dividend policy, aligning with its focus on capital appreciation through portfolio growth. Market expansion and regulatory developments will likely dictate future performance, but near-term profitability remains elusive.
With a market cap of CAD 0, the firm’s valuation appears distressed, possibly reflecting investor skepticism about its portfolio’s near-term viability. The high beta of 1.88 signals extreme volatility, aligning with the cannabis sector’s speculative nature. Market expectations are likely tempered by ongoing regulatory and operational challenges.
RIV Capital’s diversified cannabis portfolio and flexible investment structures provide strategic advantages, but its outlook is heavily tied to sector maturation. Regulatory progress and consolidation opportunities could unlock value, though near-term risks persist. The firm’s ability to navigate industry turbulence will be critical to long-term success.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |