Data is not available at this time.
Rockhopper Exploration plc is a UK-based oil and gas exploration and production company focused on high-potential offshore assets, primarily in the North and South Falkland Basins. The company operates with significant working interests in key licenses, including 95.5% in PL003a and 100% in PL005, positioning it as a major player in the Falkland Islands' upstream sector. Its portfolio also includes exploration assets in the Greater Mediterranean region, though its primary value driver remains the Falkland Basin's undeveloped resources. Rockhopper's revenue model hinges on successful exploration, appraisal, and eventual production, with no current operational cash flow, reflecting its pre-production stage. The company competes in a capital-intensive industry where scale and access to development funding are critical, and its market position is heavily tied to the commercial viability of its Falkland projects. Given the geopolitical and technical challenges of deepwater exploration, Rockhopper's success depends on strategic partnerships, regulatory approvals, and oil price stability.
Rockhopper reported no revenue in FY 2023, reflecting its pre-revenue exploration phase. The company posted a net loss of £4.55 million (GBp -4.55m), with diluted EPS of -0.77p, underscoring its reliance on external funding. Operating cash flow was negative at £4.41 million, while capital expenditures were negligible, indicating limited near-term development activity. The absence of revenue highlights the speculative nature of its business model.
With no operational earnings, Rockhopper's financial performance is driven by exploration progress and funding activities. The lack of revenue generation limits traditional metrics like ROIC or EBITDA. The company’s ability to advance its Falkland assets toward production will determine future capital efficiency, but current metrics reflect high-risk, long-term investment horizons typical of early-stage E&P firms.
Rockhopper’s balance sheet shows £3.49 million in cash against minimal debt (£246k), suggesting low leverage but limited liquidity. The absence of capex in FY 2023 indicates cautious resource allocation. With no dividend payments and negative cash flow, the company’s financial health hinges on securing additional funding or farm-out agreements to advance its projects.
Growth is contingent on successful asset development, particularly in the Falkland Basin, where regulatory and funding hurdles persist. The company has no dividend policy, typical of pre-production explorers, and reinvests all available capital into exploration. Shareholder returns will depend on asset monetization or strategic transactions, given the lack of near-term cash flow visibility.
Rockhopper’s £34.8 million market cap reflects high-risk speculation on its Falkland assets. The low beta (0.235) suggests muted sensitivity to broader markets, likely due to its niche focus. Valuation hinges on progress toward commercialization, with investors pricing in binary outcomes tied to regulatory approvals and partner commitments.
Rockhopper’s key advantage lies in its substantial Falkland Basin acreage, which offers high-impact potential but carries execution risks. The outlook remains uncertain pending project advancements and funding. Success would require navigating geopolitical complexities, oil price volatility, and partnership dynamics, making it a high-reward but high-risk proposition in the energy sector.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |