investorscraft@gmail.com

Intrinsic ValueRalph Lauren Corporation (RL)

Previous Close$315.14
Intrinsic Value
Upside potential
Previous Close
$315.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ralph Lauren Corporation operates as a global leader in the premium lifestyle sector, designing, marketing, and distributing high-end apparel, accessories, home furnishings, and fragrances. The company’s revenue model is diversified across wholesale, retail (both brick-and-mortar and e-commerce), and licensing, with a strong emphasis on brand equity and aspirational positioning. Its iconic Polo Ralph Lauren brand, alongside other labels like Lauren and Chaps, targets affluent consumers seeking timeless luxury. Ralph Lauren maintains a competitive edge through vertical integration, controlling design, sourcing, and distribution, while leveraging its heritage to sustain pricing power. The company operates in over 100 countries, with a robust direct-to-consumer network and strategic wholesale partnerships, reinforcing its dominance in North America, Europe, and Asia. Its market positioning balances tradition with innovation, appealing to both legacy customers and younger demographics through collaborations and digital expansion.

Revenue Profitability And Efficiency

Ralph Lauren reported revenue of $6.63 billion for FY2024, with net income of $646.3 million, reflecting a disciplined approach to cost management and pricing. Diluted EPS stood at $9.72, supported by operating cash flow of $1.07 billion, underscoring efficient working capital utilization. Capital expenditures totaled $164.8 million, indicating prudent reinvestment in store upgrades and digital capabilities.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to maintain robust margins despite inflationary pressures, driven by premium pricing and supply chain optimization. Operating cash flow conversion remains strong, enabling debt reduction and shareholder returns. Ralph Lauren’s capital efficiency is further highlighted by its balanced allocation between growth initiatives and dividends.

Balance Sheet And Financial Health

Ralph Lauren’s balance sheet reflects financial resilience, with $1.66 billion in cash and equivalents against total debt of $2.68 billion. The net debt position is manageable, supported by consistent cash generation. Liquidity remains ample, with no near-term refinancing risks, positioning the company to navigate macroeconomic uncertainties.

Growth Trends And Dividend Policy

Revenue growth has been steady, fueled by international expansion and digital adoption. The company’s dividend policy is shareholder-friendly, with a $2.98 annual dividend per share, signaling confidence in sustained cash flow. Share repurchases and dividends collectively reflect a commitment to returning capital while maintaining flexibility for strategic investments.

Valuation And Market Expectations

The market values Ralph Lauren at a premium, reflecting its brand strength and consistent execution. Current multiples suggest expectations of mid-single-digit revenue growth and margin stability, with investors pricing in the company’s ability to outperform peers in the luxury segment.

Strategic Advantages And Outlook

Ralph Lauren’s strategic advantages include its iconic brand portfolio, global distribution, and operational agility. The outlook remains positive, with opportunities in Asia-Pacific and digital channels offsetting softer demand in some regions. Long-term success hinges on balancing heritage with innovation, ensuring relevance across generations.

Sources

FY2024 10-K, Ralph Lauren investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount