Data is not available at this time.
Relmada Therapeutics, Inc. is a clinical-stage biotechnology company focused on developing novel therapies for central nervous system (CNS) disorders, particularly major depressive disorder (MDD) and other mood-related conditions. The company’s lead candidate, REL-1017 (esmethadone), is a rapid-acting oral NMDA receptor antagonist being evaluated for its potential to address treatment-resistant depression. Relmada operates in the highly competitive CNS therapeutics sector, where innovation and clinical differentiation are critical for success. The company’s revenue model is currently pre-commercial, relying on funding from equity offerings and collaborations to advance its pipeline. Relmada’s market positioning hinges on the clinical and regulatory success of REL-1017, which, if approved, could disrupt the $15 billion antidepressant market by offering a novel mechanism of action. The company faces significant competition from established pharmaceutical players and other biotech firms developing next-generation CNS therapies, underscoring the importance of robust clinical data and strategic partnerships.
Relmada Therapeutics reported no revenue for the fiscal year ending December 31, 2024, reflecting its pre-commercial stage. The company posted a net loss of approximately $79.98 million, with a diluted EPS of -$2.65, driven by high R&D expenditures. Operating cash flow was negative at -$51.76 million, indicating significant investment in clinical trials and pipeline development. Capital expenditures were negligible, as the company outsources manufacturing and clinical operations.
Relmada’s earnings power remains constrained by its lack of commercialized products, with losses primarily fueled by R&D costs. The company’s capital efficiency is under pressure due to the high burn rate associated with late-stage clinical trials. With no debt and limited cash reserves of $3.86 million, Relmada’s ability to fund operations hinges on additional financing or strategic partnerships to advance its pipeline.
Relmada’s balance sheet reflects a cash position of $3.86 million with no debt, providing some financial flexibility. However, the company’s negative operating cash flow and reliance on external funding raise concerns about liquidity. The absence of long-term liabilities is a positive, but the need for near-term capital infusion is critical to sustain operations and clinical programs.
Relmada’s growth trajectory is tied to the clinical progress of REL-1017, with pivotal trial results expected to drive valuation. The company does not pay dividends, as it reinvests all available capital into R&D. Future growth hinges on regulatory milestones and potential commercialization, though near-term financial sustainability remains a challenge without additional funding.
Relmada’s valuation is speculative, reflecting its clinical-stage status and binary outcomes tied to REL-1017’s success. Market expectations are closely tied to upcoming clinical data, with significant upside potential if trials succeed. However, the high risk of failure in CNS drug development weighs on investor sentiment, as evidenced by the company’s negative earnings and cash burn.
Relmada’s strategic advantage lies in its focus on NMDA receptor modulation, a promising but underexplored mechanism in depression treatment. The outlook depends on REL-1017’s ability to demonstrate efficacy and safety in late-stage trials. Success could position Relmada as a key player in CNS therapeutics, though failure would necessitate a pipeline pivot or restructuring.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |