Data is not available at this time.
Rambus Inc. operates in the semiconductor industry, specializing in memory interface chips, silicon IP, and security solutions. The company generates revenue through licensing its patented technologies, selling DDR memory interface chips (DDR5, DDR4, and DDR3), and providing physical and digital controller IP for high-performance applications. Its products cater to module manufacturers, OEMs, and developers of advanced computing systems, positioning Rambus as a key player in data movement and protection technologies. The firm’s direct sales force and distributor network ensure broad market reach across the U.S., Asia, and Europe. Rambus holds a strong IP portfolio covering memory architecture and high-speed serial links, reinforcing its competitive edge in semiconductor innovation. While it faces competition from larger semiconductor firms, its niche focus on memory and security IP allows it to maintain relevance in high-growth segments like data centers and AI hardware.
Rambus reported revenue of €556.6 million for the period, with net income of €179.8 million, reflecting a healthy profit margin. Diluted EPS stood at €1.65, indicating efficient earnings distribution. Operating cash flow was robust at €230.6 million, though capital expenditures of €30.7 million suggest moderate reinvestment. The company’s profitability metrics underscore its ability to monetize its IP and product portfolio effectively.
The company demonstrates strong earnings power, with a net income margin of approximately 32.3%. Its operating cash flow significantly exceeds capital expenditures, highlighting efficient capital deployment. Rambus’s focus on high-margin IP licensing and memory interface chips contributes to its capital efficiency, though reliance on patent monetization introduces cyclical risks.
Rambus maintains a solid balance sheet, with €99.8 million in cash and equivalents and modest total debt of €30.2 million. The low debt-to-equity ratio suggests minimal leverage risk. The firm’s liquidity position is adequate, supported by strong operating cash flows, providing flexibility for strategic investments or potential acquisitions.
Revenue growth is driven by demand for DDR5 and security IP, though the absence of dividends indicates a reinvestment-focused strategy. The company’s market cap of €2.83 billion reflects investor confidence in its growth trajectory, particularly in memory and interconnect solutions for data-intensive applications.
Trading at a beta of 1.18, Rambus exhibits higher volatility than the market, typical for semiconductor firms. Its valuation aligns with growth expectations in memory and security IP, though competitive pressures and patent litigation risks may weigh on long-term multiples.
Rambus’s strategic advantages lie in its patented technologies and niche focus on high-speed memory interfaces. The outlook remains positive, supported by trends in AI, data centers, and secure computing. However, reliance on licensing revenue and geopolitical risks in key markets like Asia could pose challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |