Data is not available at this time.
Richmond Mutual Bancorporation, Inc. operates as a community-focused financial institution, primarily serving individuals and small to mid-sized businesses in its regional markets. The company generates revenue through traditional banking activities, including commercial and retail lending, deposit services, and wealth management. Its core offerings include residential mortgages, commercial real estate loans, and consumer loans, supported by a stable deposit base. Positioned as a trusted local bank, RMBI emphasizes personalized customer relationships and community reinvestment, distinguishing itself from larger national competitors. The bank’s conservative underwriting and localized decision-making contribute to its resilience in economic cycles. While it faces competition from both regional peers and digital-first banks, RMBI’s entrenched market presence and niche focus provide a defensible position in its operating regions.
In FY 2024, RMBI reported revenue of $43.2 million, with net income of $9.4 million, reflecting a net margin of approximately 21.7%. Diluted EPS stood at $0.92, indicating steady profitability. Operating cash flow of $14.8 million underscores efficient core operations, with no reported capital expenditures, suggesting a lean operational structure. The bank’s ability to convert revenue into earnings demonstrates disciplined cost management and stable interest income generation.
RMBI’s earnings power is driven by its loan portfolio and deposit franchise, with a focus on maintaining healthy net interest margins. The absence of capital expenditures highlights capital-light operations, allowing reinvestment into growth or shareholder returns. The bank’s diluted EPS of $0.92 reflects efficient use of equity, though its modest scale may limit absolute earnings growth compared to larger institutions.
The company maintains a conservative balance sheet, with $22.1 million in cash and equivalents against $265 million in total debt. This leverage ratio suggests manageable debt levels, supported by stable cash flows. The lack of capital expenditures indicates minimal reinvestment needs, preserving liquidity. RMBI’s financial health appears sound, with sufficient liquidity to meet obligations and support modest growth initiatives.
RMBI’s growth is likely organic, given its community banking focus. The dividend payout of $0.57 per share represents a yield of approximately 3.7% (assuming a $15 share price), signaling a commitment to returning capital to shareholders. However, the bank’s regional concentration may limit near-term expansion opportunities, requiring disciplined balance sheet management to sustain dividend consistency.
The bank trades at a P/E ratio of approximately 16.3x (assuming a $15 share price), aligning with regional bank peers. Market expectations likely reflect steady, low-growth earnings, with valuation supported by dividend yield and conservative risk profile. Investor sentiment may hinge on interest rate trends and local economic conditions impacting loan demand and margins.
RMBI’s strategic advantages include deep community ties, localized decision-making, and a conservative risk appetite. The outlook remains stable, with earnings likely driven by net interest income and cost control. Challenges include competition from digital banks and interest rate volatility, but the bank’s niche focus and customer loyalty provide a buffer. Execution on loan growth and deposit retention will be key to maintaining profitability.
Company filings (CIK: 0001767837), estimated calculations based on provided data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |