investorscraft@gmail.com

Intrinsic ValueRiverNorth Opportunistic Municipal Income Fund, Inc. (RMI)

Previous Close$14.89
Intrinsic Value
Upside potential
Previous Close
$14.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

RiverNorth Opportunistic Municipal Income Fund, Inc. (RMI) is a closed-end investment fund specializing in municipal debt securities, targeting tax-advantaged income for investors. The fund employs an opportunistic strategy, focusing on undervalued or distressed municipal bonds to capitalize on market inefficiencies. Its portfolio spans various sectors, including general obligation bonds, revenue bonds, and pre-refunded issues, offering diversification within the tax-exempt fixed-income space. RMI differentiates itself through active management and a flexible mandate, allowing tactical shifts to exploit dislocations in the municipal bond market. The fund operates in a niche segment, competing with other municipal bond funds and ETFs, but stands out due to its high-conviction, value-oriented approach. RiverNorth’s expertise in credit analysis and relative value positioning enhances its ability to generate alpha in a market often dominated by passive strategies.

Revenue Profitability And Efficiency

For FY 2024, RMI reported revenue of $5.8 million, primarily derived from interest income on its municipal bond holdings. Net income stood at $7.9 million, with diluted EPS of $1.24, reflecting strong profitability relative to revenue. Operating cash flow was $5.1 million, indicating efficient cash generation from core activities. The absence of capital expenditures underscores the fund’s asset-light structure.

Earnings Power And Capital Efficiency

RMI’s earnings power is driven by its ability to generate consistent interest income and capitalize on bond price appreciation. The fund’s net income of $7.9 million demonstrates robust capital efficiency, supported by a disciplined investment approach. Its EPS of $1.24 highlights effective per-share earnings distribution, though leverage of $64.1 million introduces interest expense considerations.

Balance Sheet And Financial Health

RMI’s balance sheet shows $23.9k in cash and equivalents, with total debt of $64.1 million, reflecting leverage used to enhance returns. The fund’s financial health is underpinned by its diversified bond portfolio, though its modest cash position necessitates careful liquidity management. Debt levels are typical for closed-end funds employing leverage strategies.

Growth Trends And Dividend Policy

RMI’s growth is tied to municipal bond market performance and its ability to identify mispriced securities. The fund paid a dividend of $1.148 per share, aligning with its focus on income generation. Dividend sustainability depends on interest income stability and portfolio performance, with no explicit growth targets disclosed.

Valuation And Market Expectations

RMI’s valuation is influenced by its NAV, bond portfolio quality, and market demand for tax-exempt income. The fund’s market price may trade at a premium or discount to NAV, reflecting investor sentiment toward municipal bonds and leverage risks. Current earnings and dividend metrics suggest a focus on income-oriented investors.

Strategic Advantages And Outlook

RMI’s strategic advantages include its active management approach and expertise in municipal credit analysis. The fund is well-positioned to benefit from market dislocations, though interest rate volatility and credit risks remain key challenges. Its outlook hinges on the municipal bond market’s trajectory and the fund’s ability to maintain yield advantages.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount