investorscraft@gmail.com

Intrinsic ValueRM Infrastructure Income PLC (RMII.L)

Previous Close£62.00
Intrinsic Value
Upside potential
Previous Close
£62.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

RM Infrastructure Income PLC operates as a specialized investment manager focused on alternative income-generating assets, primarily targeting UK SMEs and mid-market corporates. The firm provides diversified loan portfolios, including senior, subordinated, unitranche, and mezzanine debt instruments, with typical maturities ranging from 2 to 10 years. Its investment strategy emphasizes secured lending, offering structured debt solutions that cater to underserved segments of the UK market. The company’s niche focus on alternative credit positions it as a key player in the non-bank lending space, differentiating it from traditional asset managers. By leveraging its expertise in structured finance, RM Infrastructure Income PLC aims to deliver stable income returns while mitigating risk through rigorous underwriting and portfolio diversification. The firm’s presence in Edinburgh and London enhances its access to regional deal flow, reinforcing its competitive edge in the UK’s private debt market.

Revenue Profitability And Efficiency

In its latest fiscal year, RM Infrastructure Income PLC reported revenue of £3.61 million and net income of £3.30 million, reflecting a strong profitability margin. The firm’s diluted EPS stood at 2.93p, supported by efficient cost management and a focus on high-yield lending. Operating cash flow of £1.62 million indicates robust liquidity generation, while zero capital expenditures underscore its asset-light business model.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with net income closely tracking revenue, suggesting minimal leakage in operational efficiency. Its ability to generate cash flow from operations (£1.62 million) relative to its market cap (£69.22 million) highlights effective capital deployment. The absence of total debt further underscores a conservative financial structure, enhancing its ability to sustain earnings without leverage-related risks.

Balance Sheet And Financial Health

RM Infrastructure Income PLC maintains a strong balance sheet, with £8.57 million in cash and equivalents providing ample liquidity. The firm carries no debt, reinforcing its financial stability. This conservative approach, combined with a focus on secured lending, mitigates credit risk and positions the company to navigate economic uncertainties effectively.

Growth Trends And Dividend Policy

The company’s growth is anchored in its niche lending strategy, targeting underserved UK SMEs. A dividend per share of 5.5p reflects its commitment to income distribution, appealing to yield-seeking investors. While growth may be tempered by market conditions, its focus on secured loans provides a defensive revenue stream.

Valuation And Market Expectations

With a market cap of £69.22 million and a beta of 0.18, RM Infrastructure Income PLC is perceived as a low-volatility income play. The firm’s valuation aligns with its steady earnings and dividend profile, though investor appetite may hinge on broader credit market conditions.

Strategic Advantages And Outlook

RM Infrastructure Income PLC’s strategic focus on secured lending to UK SMEs provides a defensible niche. Its debt-free balance sheet and strong cash position offer flexibility to capitalize on market opportunities. The outlook remains stable, supported by sustained demand for alternative credit solutions, though macroeconomic factors could influence loan performance.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount