investorscraft@gmail.com

Intrinsic ValueRiver UK Micro Cap Limited (RMMC.L)

Previous Close£250.00
Intrinsic Value
Upside potential
Previous Close
£250.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

River and Mercantile UK Micro Cap Investment Company Limited is a closed-ended equity mutual fund specializing in UK micro-cap stocks with market capitalizations below £100 million. Managed by River and Mercantile Asset Management LLP, the fund employs a fundamental analysis approach, focusing on financial metrics, business viability, and management quality to build a diversified portfolio. It benchmarks against the Numis Smaller Companies plus AIM (excluding investment companies) Index, targeting long-term capital appreciation. The fund operates in the competitive asset management sector, distinguishing itself through a niche focus on undervalued micro-cap opportunities often overlooked by larger funds. Its strategy appeals to investors seeking exposure to high-growth potential small businesses in the UK market. The fund's domicile in the Channel Islands provides structural flexibility, while its disciplined investment process aims to mitigate risks inherent in micro-cap investing.

Revenue Profitability And Efficiency

The fund reported revenue of £9.59 million (GBp 9590555) for the period, with net income of £8.93 million (GBp 8930060), reflecting strong profitability. Operating cash flow stood at £1.35 million (GBp 1354564), indicating efficient cash generation. The absence of capital expenditures suggests a lean operational model focused on portfolio management rather than physical assets.

Earnings Power And Capital Efficiency

The fund demonstrates solid earnings power, with net income closely tracking revenue, implying effective cost management. The lack of debt and presence of £1.77 million (GBp 1769894) in cash reserves highlight capital efficiency, allowing flexibility for opportunistic investments. The diluted EPS figure is unavailable, but the fund's profitability metrics suggest robust underlying performance.

Balance Sheet And Financial Health

With no debt and £1.77 million (GBp 1769894) in cash equivalents, the fund maintains a strong balance sheet. The absence of leverage and healthy liquidity position underscore financial stability, reducing risk for investors. The fund's closed-ended structure provides capital stability, avoiding the redemption pressures faced by open-ended vehicles.

Growth Trends And Dividend Policy

The fund does not currently pay dividends, reinvesting profits to fuel growth. Its focus on micro-cap stocks positions it to benefit from the growth potential of smaller companies, though this comes with higher volatility. The fund's performance will largely depend on stock selection and broader UK small-cap market trends.

Valuation And Market Expectations

With a market capitalization of £60.85 million (GBp 60846910) and a beta of 0.86, the fund trades with slightly less volatility than the broader market. Investors likely value its specialized micro-cap exposure and active management approach in a segment where inefficiencies can create alpha opportunities.

Strategic Advantages And Outlook

The fund's key advantage lies in its specialized micro-cap focus and experienced management team. Its outlook hinges on the UK small-cap market's recovery and the team's ability to identify undervalued growth opportunities. Regulatory changes or economic shifts affecting small businesses could impact performance, but the fund's nimble strategy positions it well for long-term capital appreciation.

Sources

Company description and financial data provided in input

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount