investorscraft@gmail.com

Intrinsic ValueNanosynth Group Plc (RMS.L)

Previous Close£0.84
Intrinsic Value
Upside potential
Previous Close
£0.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Remote Monitored Systems plc (RMS) operates at the intersection of biotechnology and industrial monitoring, specializing in digital systems for safeguarding rotating shafts in the UK and Europe. The company leverages proprietary technology to deliver real-time monitoring solutions, enhancing operational efficiency and predictive maintenance for industrial clients. Additionally, RMS provides security and risk management consultancy, supported by tailored software services, positioning itself as a niche player in industrial IoT and safety compliance. Despite its specialized focus, RMS faces competition from larger industrial automation firms, requiring continuous innovation to maintain relevance. The company’s pivot from its former identity as Strat Aero Plc reflects its strategic shift toward high-value monitoring systems, though its market penetration remains limited. Its dual focus on hardware and consultancy services offers diversification but also exposes it to execution risks in scaling its offerings.

Revenue Profitability And Efficiency

In FY 2020, RMS reported revenue of 104,309 GBp, overshadowed by a net loss of -1,533,963 GBp and negative diluted EPS of -0.0037 GBp. Operating cash flow was deeply negative at -990,166 GBp, reflecting high operational costs relative to income. Minimal capital expenditures (-518 GBp) suggest limited near-term growth investments, with liquidity supported by cash reserves of 3,741,135 GBp.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by its unprofitability, with negative net income and operating cash flow indicating inefficient capital deployment. Low revenue relative to losses underscores challenges in achieving scale or pricing power. The absence of significant capex further limits visibility into future earnings potential.

Balance Sheet And Financial Health

RMS maintains a modest debt load (36,875 GBp) against robust cash reserves (3,741,135 GBp), suggesting short-term solvency. However, persistent operating losses and cash burn raise concerns about long-term viability without additional funding or revenue growth. The balance sheet lacks tangible assets, relying heavily on intangible technology and consultancy capabilities.

Growth Trends And Dividend Policy

No dividends were paid in FY 2020, aligning with the company’s loss-making status and reinvestment needs. Growth prospects hinge on adoption of its monitoring systems, but stagnant revenue and high cash burn signal limited traction. The lack of capex or M&A activity further clouds growth visibility.

Valuation And Market Expectations

With a negative beta (-1.31), RMS exhibits counter-cyclical volatility, likely reflecting its micro-cap and speculative profile. The absence of a meaningful market cap and consistent losses suggest investor skepticism about its business model’s scalability or profitability.

Strategic Advantages And Outlook

RMS’s niche in industrial monitoring offers differentiation, but execution risks and competition loom large. Its cash reserves provide a runway for restructuring or pivoting, but without revenue acceleration or cost containment, the outlook remains uncertain. Success depends on securing industrial partnerships or technological breakthroughs to validate its model.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount