investorscraft@gmail.com

Intrinsic ValueRoyce Micro-Cap Trust, Inc. (RMT)

Previous Close$11.49
Intrinsic Value
Upside potential
Previous Close
$11.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Royce Micro-Cap Trust, Inc. (RMT) is a closed-end investment company specializing in micro-cap equities, targeting long-term capital appreciation. The fund primarily invests in U.S. companies with market capitalizations below $1 billion, leveraging a value-oriented approach to identify undervalued opportunities. Its strategy focuses on fundamental analysis, emphasizing strong balance sheets, sustainable competitive advantages, and growth potential. RMT operates in a niche segment of the asset management industry, catering to investors seeking diversified exposure to small-cap equities with active management. The trust differentiates itself through deep research and disciplined portfolio construction, aiming to outperform broader small-cap indices over time. Its market position is reinforced by Royce & Associates’ long-standing expertise in small-cap investing, providing credibility and institutional-grade oversight.

Revenue Profitability And Efficiency

For FY 2024, RMT reported revenue of $66.96 million, with net income reaching $65.94 million, reflecting strong profitability. Diluted EPS stood at $1.30, indicating efficient earnings distribution. Operating cash flow was $3.17 million, while capital expenditures were negligible, underscoring the fund’s asset-light structure. The absence of debt further highlights a low-risk financial profile, with cash reserves at $37,945 providing minimal liquidity buffer.

Earnings Power And Capital Efficiency

RMT’s earnings power is driven by its investment portfolio’s performance, with net income closely tracking revenue, suggesting effective cost management. The fund’s capital efficiency is evident in its ability to generate substantial net income relative to its operational scale. The lack of debt enhances return on equity, while the dividend payout of $0.76 per share reflects a commitment to shareholder returns without compromising reinvestment capacity.

Balance Sheet And Financial Health

RMT maintains a conservative balance sheet, with no debt and minimal cash holdings. The fund’s financial health is robust, supported by its closed-end structure, which avoids liquidity pressures common in open-end funds. The absence of leverage reduces financial risk, while the focus on equity investments aligns with long-term capital appreciation objectives. The balance sheet reflects a low-risk, equity-centric strategy.

Growth Trends And Dividend Policy

RMT’s growth is tied to micro-cap market performance, with its value-driven approach aiming to capitalize on undervalued opportunities. The fund’s dividend policy, with a $0.76 per share payout, balances income distribution with reinvestment needs. Historical trends suggest a focus on sustainable payouts, though dividends may fluctuate with portfolio returns. The lack of share repurchases or issuances indicates a stable capital structure.

Valuation And Market Expectations

RMT’s valuation is influenced by its NAV performance and micro-cap market trends. The fund trades at a premium or discount to NAV, reflecting investor sentiment toward small-cap equities. Market expectations hinge on Royce’s ability to identify outperforming micro-cap stocks, with the fund’s long-term track record being a key consideration. Valuation multiples are less relevant given its structure as a closed-end fund.

Strategic Advantages And Outlook

RMT’s strategic advantages include Royce’s specialized micro-cap expertise and a disciplined investment process. The outlook depends on micro-cap market conditions and the fund’s stock-picking ability. A favorable environment for value investing could enhance returns, while economic downturns may pressure performance. The fund’s closed-end structure provides stability, but its niche focus limits diversification benefits compared to broader market funds.

Sources

10-K filing, Royce & Associates investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount