Data is not available at this time.
Ranger Energy Services, Inc. operates as a specialized oilfield services company, primarily serving the U.S. onshore energy sector. The company focuses on high-spec rigs, wireline services, and complementary well maintenance solutions, catering to exploration and production (E&P) firms. Its revenue model is driven by day-rate contracts and service fees, with a strong emphasis on operational efficiency and safety. Ranger Energy differentiates itself through asset-light strategies and a focus on technically demanding well interventions, positioning it as a nimble competitor in a cyclical industry. The company’s market share is concentrated in key basins like the Permian and Haynesville, where demand for precision services remains robust. Despite competitive pressures, Ranger Energy maintains a reputation for reliability, leveraging its specialized fleet and skilled workforce to secure repeat business from mid-sized and large E&P operators. Its ability to adapt to fluctuating oil prices and shifting customer needs underscores its resilience in a volatile sector.
In FY 2024, Ranger Energy reported revenue of $571.1 million, with net income of $18.4 million, reflecting a margin of approximately 3.2%. Operating cash flow stood at $84.5 million, demonstrating solid cash conversion despite capital expenditures of $34.1 million. The company’s diluted EPS of $0.81 indicates modest but stable profitability, supported by disciplined cost management and operational leverage in its core service lines.
Ranger Energy’s capital efficiency is evident in its ability to generate meaningful operating cash flow relative to its asset base. The company’s focus on high-utilization rates for its specialized equipment and selective reinvestment ($34.1 million in capex) suggests a balanced approach to growth and returns. Its earnings power remains tied to industry activity levels, but its lean structure mitigates downside risks.
The company maintains a conservative balance sheet, with $40.9 million in cash and equivalents against $22.8 million of total debt, reflecting a net cash position. This strong liquidity profile provides flexibility to navigate cyclical downturns or pursue opportunistic investments. Ranger Energy’s low leverage and healthy cash reserves underscore its financial stability in a capital-intensive industry.
Ranger Energy’s growth is closely linked to U.S. drilling activity, which has shown resilience despite macroeconomic uncertainties. The company’s dividend of $0.16 per share signals a commitment to shareholder returns, though payout ratios remain modest to preserve capital for reinvestment. Future growth may hinge on expanding high-margin services or strategic acquisitions in underserved basins.
The market appears to price Ranger Energy as a cyclical play, with valuation metrics reflecting moderate growth expectations. Its ability to sustain profitability in a challenging environment could warrant re-rating if oilfield services demand outperforms. Investors likely weigh its niche positioning against broader energy transition risks.
Ranger Energy’s strategic advantages include its asset-light model, technical expertise, and strong client relationships. While the near-term outlook depends on oil price stability, its focus on efficiency and selective growth initiatives positions it to capitalize on sustained upstream investment. Long-term success will require adapting to evolving energy sector dynamics, including decarbonization trends.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |