investorscraft@gmail.com

Intrinsic ValueRenault S.A. (RNL.DE)

Previous Close31.87
Intrinsic Value
Upside potential
Previous Close
31.87

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Renault SA is a leading global automotive manufacturer headquartered in France, operating across multiple segments including Automotive, AVTOVAZ, Sales Financing, and Mobility Services. The company’s diversified portfolio spans passenger and light commercial vehicles, electric vehicles (EVs), and powertrains, marketed under well-known brands such as Renault, Dacia, Alpine, and LADA. Renault has strategically positioned itself in the competitive auto sector by emphasizing innovation in EV technology, mobility services, and connected vehicle solutions, catering to both consumer and commercial markets. Its revenue model combines vehicle sales, financing services, and aftermarket offerings, creating a vertically integrated ecosystem. Renault’s market position is bolstered by its strong presence in Europe, partnerships with Nissan and Mitsubishi, and a growing footprint in emerging markets. The company’s focus on sustainability and electrification aligns with global regulatory trends, enhancing its competitive edge in an industry undergoing rapid transformation.

Revenue Profitability And Efficiency

Renault reported revenue of EUR 56.23 billion for the latest fiscal year, with net income of EUR 752 million, reflecting a diluted EPS of EUR 2.72. The company generated EUR 7.16 billion in operating cash flow, demonstrating solid cash conversion despite capital expenditures of EUR 3.05 billion. These figures highlight Renault’s ability to maintain profitability while investing in future growth, particularly in EV and mobility segments.

Earnings Power And Capital Efficiency

Renault’s earnings power is supported by its diversified revenue streams, including financing and mobility services, which contribute to stable cash flows. The company’s capital efficiency is evident in its ability to fund strategic initiatives like electrification while maintaining a manageable debt level of EUR 9.57 billion. Its robust cash position (EUR 22.54 billion) provides flexibility for further investments or shareholder returns.

Balance Sheet And Financial Health

Renault’s balance sheet remains healthy, with EUR 22.54 billion in cash and equivalents offsetting total debt of EUR 9.57 billion. The company’s liquidity position is strong, supported by consistent operating cash flow generation. This financial stability allows Renault to navigate cyclical industry pressures while pursuing long-term strategic goals, including electrification and market expansion.

Growth Trends And Dividend Policy

Renault is focused on growth through electrification, with investments in EV platforms and mobility solutions driving future revenue. The company’s dividend policy reflects confidence in its cash flow, with a dividend per share of EUR 2.2. While automotive demand remains cyclical, Renault’s strategic initiatives aim to sustain growth in key markets and emerging segments like connected services.

Valuation And Market Expectations

With a market capitalization of EUR 13.78 billion and a beta of 1.462, Renault is viewed as a moderately volatile play in the auto sector. Investors appear to balance optimism around its EV transition with concerns over industry-wide challenges like supply chain disruptions and competitive pressures. The stock’s valuation reflects expectations for execution in electrification and margin improvement.

Strategic Advantages And Outlook

Renault’s strategic advantages include its strong brand portfolio, EV technology investments, and partnerships with Nissan and Mitsubishi. The company is well-positioned to capitalize on the shift to electrification and connected mobility, though macroeconomic and competitive risks persist. Management’s focus on cost efficiency and innovation will be critical to sustaining long-term growth and shareholder value.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount