investorscraft@gmail.com

Intrinsic ValueRenold plc (RNO.L)

Previous Close£81.80
Intrinsic Value
Upside potential
Previous Close
£81.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Renold plc is a UK-based industrial machinery company specializing in high-precision power transmission products, serving diverse sectors such as transportation, mining, materials handling, and energy. The company operates through two core segments: Chain and Torque Transmission, offering a broad portfolio including conveyor chains, couplings, gears, and vibratory drives. Renold’s products are critical for industrial applications, ensuring reliability in demanding environments like theme parks, wastewater treatment, and heavy machinery. Its market position is reinforced by a long-standing heritage since 1864, technical expertise, and a global distribution network spanning Europe, the US, Australasia, and Asia. The company caters to OEMs and distributors, leveraging its niche focus on engineered solutions to maintain competitive differentiation. Renold’s diversified end-market exposure mitigates sector-specific risks while its innovation in low-maintenance and corrosion-resistant chains enhances customer retention. Despite operating in a cyclical industry, its specialized product range and aftermarket services provide steady revenue streams.

Revenue Profitability And Efficiency

Renold reported revenue of £241.4 million (GBp) for FY 2024, with net income of £17.1 million, reflecting a disciplined cost structure and operational efficiency. The diluted EPS of 7.3p indicates stable profitability, supported by an operating cash flow of £32.2 million. Capital expenditures of £8.9 million suggest prudent reinvestment to sustain production capabilities without overleveraging.

Earnings Power And Capital Efficiency

The company demonstrates consistent earnings power, with operating cash flow covering capital expenditures comfortably. Its focus on high-margin engineered products and aftermarket services enhances capital efficiency, though the modest net income margin (~7.1%) reflects competitive pressures in industrial machinery. Free cash flow generation remains robust, supporting reinvestment and shareholder returns.

Balance Sheet And Financial Health

Renold maintains a balanced financial position, with £17.8 million in cash and equivalents against £57.8 million in total debt. The manageable leverage and positive operating cash flow indicate adequate liquidity. The absence of excessive debt relative to market cap (£147.2 million) suggests a conservative capital structure, reducing financial risk.

Growth Trends And Dividend Policy

Growth is driven by demand for specialized chains and couplings in industrial sectors, with potential in emerging markets. The dividend of 3.5p per share reflects a commitment to shareholder returns, though payout ratios remain sustainable given current earnings and cash flow levels. Future expansion may hinge on technological upgrades and geographic penetration.

Valuation And Market Expectations

Trading at a market cap of £147.2 million, Renold’s valuation aligns with its niche industrial focus and steady cash flows. The low beta (0.502) suggests lower volatility relative to the broader market, appealing to risk-averse investors. Market expectations likely center on sustained margin improvement and organic growth in key sectors.

Strategic Advantages And Outlook

Renold’s strategic advantages include its technical expertise, diversified product suite, and global distribution network. The outlook remains stable, supported by industrial demand and aftermarket services. Challenges include cyclical exposure and input cost pressures, but the company’s focus on high-value solutions positions it well for long-term resilience.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount