investorscraft@gmail.com

Intrinsic ValueRenault S.A. (RNO.PA)

Previous Close31.88
Intrinsic Value
Upside potential
Previous Close
31.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Renault SA is a leading global automotive manufacturer headquartered in France, operating across multiple segments including Automotive, AVTOVAZ, Sales Financing, and Mobility Services. The company’s diversified portfolio spans passenger and light commercial vehicles, electric vehicles (EVs), and powertrains, marketed under well-known brands such as Renault, Dacia, Alpine, and LADA. Renault has strategically positioned itself in the competitive auto sector by emphasizing affordability, innovation, and sustainability, particularly through its expanding EV lineup. The company’s revenue model combines vehicle sales, financing services, and aftermarket offerings, including spare parts and connected mobility solutions like Renault EASY CONNECT for Fleet. Renault’s market position is bolstered by its strong presence in Europe and emerging markets, as well as strategic alliances, notably with Nissan. The company’s focus on electrification and digital mobility services aligns with broader industry trends, though it faces intense competition from both legacy automakers and new EV entrants.

Revenue Profitability And Efficiency

Renault reported revenue of €56.2 billion in the latest fiscal year, with net income of €752 million, reflecting a diluted EPS of €2.72. The company generated €7.2 billion in operating cash flow, supported by disciplined cost management and operational efficiency. Capital expenditures stood at €3.1 billion, indicating continued investment in electrification and technological advancements. Despite macroeconomic headwinds, Renault maintains a stable revenue base, though profitability remains sensitive to raw material costs and supply chain disruptions.

Earnings Power And Capital Efficiency

Renault’s earnings power is underpinned by its diversified revenue streams, including financing and mobility services, which provide higher-margin contributions alongside traditional vehicle sales. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures. However, its beta of 1.46 reflects higher volatility compared to the broader market, influenced by cyclical demand and competitive pressures in the auto sector.

Balance Sheet And Financial Health

Renault’s balance sheet shows €22.5 billion in cash and equivalents against total debt of €9.6 billion, indicating strong liquidity and manageable leverage. The company’s financial health is further supported by its ability to fund operations and strategic initiatives without excessive reliance on external financing. This stability provides flexibility to navigate industry transitions, such as the shift toward electrification and autonomous driving technologies.

Growth Trends And Dividend Policy

Renault’s growth strategy focuses on expanding its EV portfolio and enhancing digital mobility services, aligning with global decarbonization trends. The company paid a dividend of €2.2 per share, reflecting a commitment to shareholder returns despite reinvestment priorities. While near-term growth may be tempered by economic uncertainty, long-term prospects are tied to successful execution of its electrification and mobility initiatives.

Valuation And Market Expectations

With a market capitalization of approximately €13.8 billion, Renault trades at a valuation reflective of its cyclical industry and transformation challenges. Investor expectations are balanced between near-term macroeconomic risks and the potential upside from Renault’s EV and mobility strategies. The company’s ability to scale its electrified offerings will be critical in justifying its current valuation multiples.

Strategic Advantages And Outlook

Renault’s strategic advantages include its strong brand portfolio, established manufacturing footprint, and partnerships such as the Renault-Nissan alliance. The outlook hinges on successful execution of its electrification roadmap and cost optimization efforts. While competitive and regulatory pressures persist, Renault’s focus on innovation and sustainability positions it to capitalize on long-term industry shifts, provided it maintains financial discipline and operational agility.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount