investorscraft@gmail.com

Intrinsic ValueCohen & Steers REIT and Preferred Income Fund, Inc. (RNP)

Previous Close$20.34
Intrinsic Value
Upside potential
Previous Close
$20.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cohen & Steers REIT and Preferred Income Fund, Inc. (RNP) is a closed-end investment fund specializing in real estate investment trusts (REITs) and preferred securities. The fund seeks to provide high current income and capital appreciation by investing primarily in equity and mortgage REITs, as well as preferred and other income-producing securities. Its strategy leverages Cohen & Steers' expertise in real assets and income-oriented investments, targeting institutional and retail investors seeking diversified exposure to these asset classes. The fund operates in a competitive landscape of income-focused investment vehicles but differentiates itself through active management and sector specialization. Its market position is reinforced by the broader demand for yield-generating assets in low-interest-rate environments, though it faces risks from interest rate fluctuations and sector-specific volatility. The fund's performance is closely tied to the underlying real estate and preferred securities markets, requiring disciplined portfolio management to balance income generation with risk mitigation.

Revenue Profitability And Efficiency

For FY 2024, RNP reported revenue of $93.8 million and net income of $91.8 million, reflecting strong profitability with a net margin of approximately 98%. The fund's earnings per diluted share stood at $1.92, indicating efficient income generation relative to its capital base. Operating cash flow was robust at $73.3 million, supporting its dividend distributions and operational flexibility. Notably, the fund had no capital expenditures, aligning with its focus on financial asset investments rather than physical infrastructure.

Earnings Power And Capital Efficiency

RNP demonstrates solid earnings power, with its net income closely tracking revenue, suggesting minimal operational overhead. The absence of total debt enhances capital efficiency, allowing the fund to allocate nearly all earnings to shareholder returns or reinvestment. The fund's ability to generate consistent cash flow from its investment portfolio underscores its capacity to sustain dividends and navigate market cycles without leverage-related constraints.

Balance Sheet And Financial Health

The fund maintains a conservative balance sheet, with cash and equivalents of $891,010 and no debt, reflecting a low-risk financial structure. This positions RNP favorably to withstand market downturns or liquidity crunches. The lack of leverage eliminates interest expense risks, though it may limit potential returns in bullish markets. Overall, the fund's financial health is strong, with ample liquidity to meet obligations and capitalize on investment opportunities.

Growth Trends And Dividend Policy

RNP's growth is tied to the performance of its underlying REIT and preferred securities holdings, which are influenced by broader economic and interest rate trends. The fund has a clear focus on income generation, evidenced by its dividend payout of $1.632 per share. While capital appreciation is a secondary objective, its growth trajectory will depend on asset selection and market conditions. The dividend policy aligns with its mandate to provide steady income to shareholders.

Valuation And Market Expectations

The fund's valuation is driven by its net asset value (NAV) and the market's appetite for income-producing assets. Investors likely price RNP based on its yield relative to alternatives like bonds or other income funds. Market expectations hinge on interest rate movements and the performance of the REIT and preferred securities sectors, with the fund trading at a premium or discount to NAV reflecting sentiment toward these factors.

Strategic Advantages And Outlook

RNP benefits from Cohen & Steers' specialized investment expertise and a disciplined approach to portfolio construction. Its focus on REITs and preferred securities provides diversification and yield advantages in a low-rate environment. However, rising interest rates or sector-specific headwinds could pressure returns. The fund's outlook depends on its ability to adapt to market shifts while maintaining its income-oriented strategy, appealing to investors seeking stable distributions and moderate growth potential.

Sources

Fund filings, company disclosures, and financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount