investorscraft@gmail.com

Intrinsic ValueRenasant Corporation (RNST)

Previous Close$37.71
Intrinsic Value
Upside potential
Previous Close
$37.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Renasant Corporation operates as a regional financial services provider, primarily serving customers across the Southeastern United States. The company generates revenue through a diversified mix of commercial and retail banking, wealth management, and mortgage services. Its core banking operations include traditional deposit accounts, lending solutions, and treasury management, while its wealth management division offers trust, investment, and insurance services. Renasant competes in a fragmented regional banking sector, leveraging its community-focused approach to differentiate from larger national players. The company’s mortgage segment provides residential and commercial loan origination, benefiting from its localized underwriting expertise. Renasant’s market position is strengthened by its deep regional roots, with a branch network concentrated in Mississippi, Tennessee, Alabama, Georgia, and Florida. This geographic focus allows it to cultivate long-term customer relationships while maintaining a competitive cost structure. The bank’s emphasis on middle-market commercial lending and small business banking further solidifies its niche in underserved markets. Despite competition from both regional peers and fintech disruptors, Renasant maintains a stable deposit base and loan portfolio, supported by its reputation for personalized service.

Revenue Profitability And Efficiency

Renasant reported revenue of $662.5 million for the period, with net income of $195.5 million, reflecting a net margin of approximately 29.5%. The company’s diluted EPS stood at $3.27, demonstrating solid profitability. Operating cash flow was $129.4 million, though capital expenditures were negligible, indicating efficient capital deployment. The absence of significant capex suggests a focus on organic growth and operational leverage rather than heavy infrastructure investments.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its diversified revenue streams, with net interest income likely driving a substantial portion of profitability. Renasant’s capital efficiency is evident in its ability to generate strong net income relative to its revenue base. The lack of reported capital expenditures further highlights a lean operational model, allowing free cash flow to support shareholder returns or reinvestment in high-return initiatives.

Balance Sheet And Financial Health

Renasant’s balance sheet reflects a conservative financial posture, with $198.4 million in cash and equivalents against total debt of $530.6 million. The debt level appears manageable given the company’s profitability and cash flow generation. The liquidity position provides flexibility for potential loan growth or strategic acquisitions, while the moderate leverage suggests a balanced approach to risk management.

Growth Trends And Dividend Policy

The company has demonstrated steady growth, supported by its regional banking operations and mortgage services. Renasant’s dividend policy is shareholder-friendly, with a dividend per share of $0.88, offering a yield that aligns with regional bank peers. The payout ratio appears sustainable, given the company’s earnings and cash flow profile, suggesting room for future dividend increases or share repurchases.

Valuation And Market Expectations

Renasant’s valuation metrics are likely influenced by its regional banking focus and profitability trends. The market appears to price the stock based on its earnings stability and dividend yield, with investors valuing its niche positioning in Southeastern markets. Comparisons to peers would be necessary for a fuller assessment of relative valuation, but the company’s financials suggest a reasonable earnings multiple.

Strategic Advantages And Outlook

Renasant’s strategic advantages include its localized expertise, diversified revenue streams, and conservative balance sheet. The outlook remains stable, with growth opportunities tied to regional economic trends and potential market share gains in its core geographies. Risks include interest rate sensitivity and competitive pressures, but the company’s established presence and operational efficiency position it well for sustained performance.

Sources

10-K filing, Renasant Corporation investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount