investorscraft@gmail.com

Intrinsic ValueRenew Holdings plc (RNWH.L)

Previous Close£938.00
Intrinsic Value
Upside potential
Previous Close
£938.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Renew Holdings plc is a UK-based engineering services and specialist building contractor, operating primarily in the energy, environmental, rail, and infrastructure sectors. The company generates revenue through a diversified portfolio of services, including critical maintenance, civil and electrical engineering, nuclear decommissioning, and environmental remediation. Its operations span asset care, emergency response, and infrastructure renewal, positioning it as a key player in maintaining and upgrading critical national infrastructure. Renew Holdings leverages in-house design and technical capabilities to deliver bespoke solutions, particularly in high-compliance sectors like rail and water management. The company’s focus on regulated markets provides stable, long-term revenue streams, supported by government-backed infrastructure spending. Its niche expertise in complex engineering projects, such as tunnel refurbishment and flood risk management, differentiates it from broader construction peers. With a heritage dating back to 1786, Renew Holdings combines deep sector knowledge with modern engineering practices, reinforcing its reputation as a reliable partner for infrastructure resilience and sustainability initiatives.

Revenue Profitability And Efficiency

Renew Holdings reported revenue of £1.01 billion (GBp 100,897 million) for the period, with net income of £41.6 million (GBp 41,571 million), reflecting a net margin of approximately 4.1%. Operating cash flow stood at £44.4 million (GBp 44,435 million), demonstrating solid cash conversion. Capital expenditures were modest at £6.1 million (GBp 6,146 million), indicating disciplined reinvestment relative to operational scale.

Earnings Power And Capital Efficiency

The company’s diluted EPS of 53p underscores its earnings capacity, supported by a capital-light model focused on service delivery rather than heavy asset ownership. Its operating cash flow covers dividends and debt obligations comfortably, with a conservative leverage profile. Renew Holdings’ focus on high-margin specialist services enhances return on invested capital, though sector-specific risks like contract timing may cause periodic volatility.

Balance Sheet And Financial Health

Renew Holdings maintains a robust balance sheet, with £80.2 million (GBp 80,219 million) in cash and equivalents against £76.6 million (GBp 76,580 million) in total debt, yielding a net cash position. This liquidity supports operational flexibility and strategic investments. The company’s low debt-to-equity ratio aligns with its asset-light structure, reducing financial risk in cyclical markets.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth in revenue and profitability, driven by UK infrastructure demand. Its dividend per share of 6.33p reflects a balanced approach to shareholder returns, with a payout ratio that prioritizes reinvestment in high-return projects. Future growth is likely tied to government infrastructure spending and renewable energy initiatives.

Valuation And Market Expectations

With a market cap of approximately £642 million (GBp 641,960,837) and a beta of 0.78, Renew Holdings trades at a moderate valuation, reflecting its stable cash flows and defensive sector exposure. Investors likely price in steady growth from regulated infrastructure outlays, though margins may face pressure from input cost inflation.

Strategic Advantages And Outlook

Renew Holdings’ strategic focus on critical infrastructure maintenance and niche engineering services provides resilience against economic downturns. Its long-term contracts and regulatory tailwinds underpin visibility, while expertise in sustainability-linked projects positions it for future opportunities. Challenges include labor shortages and supply chain disruptions, but its strong balance sheet and operational agility mitigate these risks.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount