investorscraft@gmail.com

Intrinsic ValueReNew Energy Global plc (RNWWW)

Previous Close$0.01
Intrinsic Value
Upside potential
Previous Close
$0.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ReNew Energy Global plc operates in the renewable energy sector, specializing in wind and solar power generation. The company’s core revenue model is built on long-term power purchase agreements (PPAs) with utilities, commercial, and industrial customers, ensuring stable cash flows. ReNew Energy has established itself as a key player in India’s rapidly growing renewable energy market, leveraging its extensive project pipeline and operational expertise to capitalize on the country’s transition toward cleaner energy sources. The company’s diversified portfolio across multiple states mitigates regional risks while enhancing its competitive positioning. With increasing global emphasis on decarbonization, ReNew Energy is well-positioned to benefit from favorable regulatory policies and rising demand for sustainable power solutions. Its integrated approach—spanning development, construction, and operation—provides cost efficiencies and scalability, reinforcing its leadership in one of the world’s most dynamic renewable energy markets.

Revenue Profitability And Efficiency

ReNew Energy reported revenue of ₹81.32 billion for FY 2024, reflecting its ability to monetize its renewable assets effectively. Net income stood at ₹3.40 billion, indicating modest profitability amid high capital expenditures. Operating cash flow of ₹68.93 billion underscores strong operational performance, though significant reinvestment (₹153.84 billion in capex) highlights the capital-intensive nature of the industry. The company’s focus on PPAs ensures revenue predictability but may limit margin expansion in the near term.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by high upfront costs associated with renewable projects, as evidenced by negative diluted EPS. However, its ability to generate robust operating cash flow relative to net income suggests efficient working capital management. The scale of capital expenditures reflects aggressive expansion, which could enhance future earnings if project returns meet expectations. Capital efficiency metrics remain under pressure due to the long gestation periods of renewable energy investments.

Balance Sheet And Financial Health

ReNew Energy’s balance sheet shows ₹27.02 billion in cash and equivalents against total debt of ₹655.66 billion, indicating significant leverage. The high debt load is typical for infrastructure-heavy renewable firms but raises concerns about interest coverage and refinancing risks. The company’s ability to service debt will depend on sustained cash flow generation and successful execution of its growth strategy.

Growth Trends And Dividend Policy

Growth is driven by India’s renewable energy targets and ReNew’s expanding project pipeline. The company does not currently pay dividends, reinvesting all cash flows into capacity expansion. This aligns with industry norms, where capital retention is prioritized to fund development. Future dividend potential may emerge as projects mature and leverage ratios improve.

Valuation And Market Expectations

Market expectations likely factor in ReNew’s growth prospects, given India’s renewable energy ambitions. However, high leverage and capital intensity may temper valuation multiples. Investors will monitor execution risks, regulatory support, and the company’s ability to achieve economies of scale.

Strategic Advantages And Outlook

ReNew Energy benefits from first-mover advantage in India’s renewable sector, a diversified asset base, and strong regulatory tailwinds. The outlook is positive, assuming continued policy support and successful project execution. Challenges include managing debt and competing in a crowded market. Long-term success hinges on operational efficiency and securing low-cost financing.

Sources

Company filings, industry reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount