investorscraft@gmail.com

Intrinsic ValueYamana Gold Inc. (RNY.DE)

Previous Close5.39
Intrinsic Value
Upside potential
Previous Close
5.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yamana Gold Inc. is a mid-tier precious metals producer specializing in gold and silver mining operations across the Americas, with key assets in Canada, Brazil, Chile, and Argentina. The company generates revenue primarily through the extraction, processing, and sale of gold and silver, leveraging a diversified portfolio of producing mines, development-stage projects, and exploration properties. Its operations are strategically located in mining-friendly jurisdictions, balancing geopolitical stability with resource potential. Yamana Gold maintains a competitive position in the gold sector by focusing on cost-efficient production, disciplined capital allocation, and organic growth through exploration. The company’s emphasis on operational excellence and sustainable mining practices enhances its reputation among investors and stakeholders. While it competes with larger gold producers, Yamana’s targeted scale allows for agility in optimizing mine performance and managing market volatility.

Revenue Profitability And Efficiency

In FY 2022, Yamana Gold reported revenue of €1.81 billion, reflecting its steady production output. However, the company posted a net loss of €1.40 billion, driven by impairment charges and cost pressures. Operating cash flow stood at €528.1 million, demonstrating underlying operational strength, while capital expenditures of €504.8 million highlight ongoing investments in sustaining and growth projects. The diluted EPS of -€1.45 underscores profitability challenges during the period.

Earnings Power And Capital Efficiency

Yamana Gold’s operating cash flow of €528.1 million indicates robust cash generation from core mining activities, supporting reinvestment and debt management. The company’s capital expenditures nearly matched operating cash flow, signaling a focus on maintaining production capacity. Despite the net loss, the firm’s ability to generate cash from operations suggests resilience in its earnings power, though efficiency metrics were impacted by one-time impairments.

Balance Sheet And Financial Health

Yamana Gold’s balance sheet shows €366.5 million in cash and equivalents against total debt of €774.3 million, reflecting a manageable leverage position. The company’s liquidity appears adequate, with operating cash flow covering a significant portion of its debt obligations. However, the net loss and high capital intensity warrant close monitoring of financial flexibility, particularly in volatile commodity price environments.

Growth Trends And Dividend Policy

Yamana Gold’s growth strategy centers on optimizing existing assets and advancing development projects. The dividend payout of €0.188 per share indicates a commitment to shareholder returns, though the sustainability of dividends may depend on improved profitability and gold price trends. The company’s focus on operational efficiency and cost control will be critical to driving future growth amid market uncertainties.

Valuation And Market Expectations

With a market capitalization of approximately €5.19 billion and a beta of 1.27, Yamana Gold is viewed as a higher-risk investment within the gold sector. The negative earnings and significant impairments in FY 2022 likely weigh on investor sentiment, though the company’s cash flow generation and asset base provide a foundation for potential recovery if gold prices stabilize or improve.

Strategic Advantages And Outlook

Yamana Gold benefits from a geographically diversified asset portfolio and a disciplined approach to cost management. The company’s focus on operational efficiency and sustainable practices positions it to navigate cyclical commodity markets. However, its outlook remains tied to gold price movements, operational execution, and ability to mitigate cost inflation. Strategic initiatives to enhance productivity and explore growth opportunities will be key to long-term value creation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount