Data is not available at this time.
Roche Holding AG is a global leader in pharmaceuticals and diagnostics, operating across key therapeutic areas including oncology, immunology, and neurology. The company generates revenue through a diversified portfolio of innovative medicines and diagnostic solutions, catering to chronic and acute diseases. Roche’s dual focus on pharmaceuticals and diagnostics creates synergies, reinforcing its competitive edge in personalized healthcare. Its strong R&D pipeline and strategic collaborations position it as a pioneer in biotechnology and precision medicine. Roche maintains a dominant market share in oncology diagnostics and therapeutics, supported by flagship products like Ocrevus and Hemlibra. The company’s global footprint, particularly in Europe and the US, ensures stable demand, while its commitment to innovation helps mitigate biosimilar competition. Roche’s integrated approach—combining diagnostics with drug development—enhances treatment efficacy and patient outcomes, solidifying its reputation as a trusted healthcare partner.
Roche reported CHF 62.4 billion in revenue for the latest fiscal year, with net income of CHF 8.3 billion, reflecting a stable but competitive margin environment. The company’s operating cash flow of CHF 20.1 billion underscores strong operational efficiency, though capital expenditures of CHF 3.5 billion indicate ongoing investments in R&D and infrastructure. Roche’s ability to convert revenue into cash remains robust, supporting its innovation-driven strategy.
With diluted EPS of CHF 10.29, Roche demonstrates consistent earnings power, driven by high-margin pharmaceutical sales and diagnostic services. The company’s capital allocation prioritizes R&D and strategic acquisitions, ensuring long-term growth. Roche’s disciplined approach to capital efficiency is evident in its ability to sustain profitability despite pricing pressures in key markets.
Roche maintains a solid balance sheet with CHF 7.0 billion in cash and equivalents, offset by total debt of CHF 36.4 billion. The debt level is manageable given the company’s strong cash flow generation and low beta of 0.17, indicating resilience to market volatility. Roche’s financial health supports continued investment in growth initiatives while maintaining shareholder returns.
Roche’s growth is underpinned by its robust pipeline and expansion in emerging markets. The company’s dividend policy remains attractive, with a dividend per share of CHF 9.7, reflecting its commitment to returning capital to shareholders. While revenue growth faces headwinds from biosimilar competition, Roche’s focus on innovation and diagnostics provides a stable growth trajectory.
With a market capitalization of CHF 213.4 billion, Roche trades at a premium, reflecting its leadership in healthcare and defensive characteristics. The low beta suggests investor confidence in its stability, though valuation multiples hinge on pipeline success and regulatory outcomes. Market expectations are aligned with steady, innovation-driven growth.
Roche’s strategic advantages lie in its integrated diagnostics-pharma model, cutting-edge R&D, and global scale. The outlook remains positive, supported by demand for personalized medicine and diagnostic solutions. Near-term challenges include biosimilar competition and pricing pressures, but Roche’s diversified portfolio and innovation focus position it well for long-term success.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |